investorscraft@gmail.com

Intrinsic Value of AGNC Investment Corp. (AGNCM)

Previous Close$24.64
Intrinsic Value
Upside potential
Previous Close
$24.64

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AGNC Investment Corp. operates as a real estate investment trust (REIT) specializing in agency mortgage-backed securities (MBS). The company generates revenue primarily through interest income on its portfolio of residential MBS, which are backed by government-sponsored entities like Fannie Mae and Freddie Mac. AGNC leverages its expertise in interest rate risk management and prepayment dynamics to optimize returns, positioning itself as a key player in the agency MBS market. The firm’s business model relies on borrowing at short-term rates to invest in higher-yielding long-term MBS, capturing the spread between the two. This strategy is highly sensitive to interest rate fluctuations and prepayment speeds, requiring sophisticated hedging techniques. AGNC’s market position is strengthened by its scale, access to low-cost funding, and deep relationships with counterparties. The company competes in a niche segment of the REIT sector, where its focus on agency MBS provides relative safety compared to non-agency securities, albeit with lower yields. AGNC’s disciplined approach to risk management and capital allocation has allowed it to maintain a stable presence in a cyclical industry.

Revenue Profitability And Efficiency

AGNC reported revenue of $3.9 billion for FY 2024, with net income of $863 million, translating to diluted EPS of $0.93. The company’s operating cash flow stood at $86 million, reflecting its ability to generate liquidity from its MBS portfolio. Notably, AGNC incurred no capital expenditures, as its business model does not require significant physical asset investments. The firm’s profitability is closely tied to interest rate spreads and hedging effectiveness.

Earnings Power And Capital Efficiency

AGNC’s earnings power is driven by its ability to maintain a positive net interest margin despite interest rate volatility. The company’s capital efficiency is evident in its leverage strategy, which amplifies returns on equity but also introduces risk. With $505 million in cash and equivalents, AGNC maintains liquidity to manage margin calls and other short-term obligations, supporting its operational flexibility.

Balance Sheet And Financial Health

AGNC’s balance sheet shows $505 million in cash and equivalents against $64 million in total debt, indicating a strong liquidity position. The low debt level relative to its asset base underscores the company’s conservative leverage approach. However, the firm’s financial health is more dependent on the performance of its MBS portfolio and hedging activities than traditional debt metrics.

Growth Trends And Dividend Policy

AGNC’s growth is influenced by macroeconomic factors, particularly interest rate trends and housing market dynamics. The company paid a dividend of $1.58 per share in FY 2024, reflecting its commitment to returning capital to shareholders. Dividend sustainability hinges on the stability of its net interest income and hedging outcomes, which can be volatile in shifting rate environments.

Valuation And Market Expectations

AGNC’s valuation is typically assessed based on its book value and dividend yield, given its REIT structure. Market expectations are closely tied to interest rate forecasts and prepayment assumptions, which directly impact the company’s earnings potential. Investors often view AGNC as a yield play, with its stock performance correlated to fixed-income market conditions.

Strategic Advantages And Outlook

AGNC’s strategic advantages include its specialized focus on agency MBS, which offers lower credit risk compared to non-agency securities. The company’s outlook depends on its ability to navigate interest rate cycles and maintain effective hedging strategies. While the current high-rate environment presents challenges, AGNC’s expertise positions it to adapt to market shifts and capitalize on opportunities in the MBS space.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount