Previous Close | $24.64 |
Intrinsic Value | $5.90 |
Upside potential | -76% |
Data is not available at this time.
AGNC Investment Corp. operates as a real estate investment trust (REIT) specializing in agency mortgage-backed securities (MBS). The company generates revenue primarily through interest income on its portfolio of residential MBS, which are backed by government-sponsored entities like Fannie Mae and Freddie Mac. AGNC leverages its expertise in interest rate risk management and prepayment dynamics to optimize returns, positioning itself as a key player in the agency MBS market. The firm’s business model relies on borrowing at short-term rates to invest in higher-yielding long-term MBS, capturing the spread between the two. This strategy is highly sensitive to interest rate fluctuations and prepayment speeds, requiring sophisticated hedging techniques. AGNC’s market position is strengthened by its scale, access to low-cost funding, and deep relationships with counterparties. The company competes in a niche segment of the REIT sector, where its focus on agency MBS provides relative safety compared to non-agency securities, albeit with lower yields. AGNC’s disciplined approach to risk management and capital allocation has allowed it to maintain a stable presence in a cyclical industry.
AGNC reported revenue of $3.9 billion for FY 2024, with net income of $863 million, translating to diluted EPS of $0.93. The company’s operating cash flow stood at $86 million, reflecting its ability to generate liquidity from its MBS portfolio. Notably, AGNC incurred no capital expenditures, as its business model does not require significant physical asset investments. The firm’s profitability is closely tied to interest rate spreads and hedging effectiveness.
AGNC’s earnings power is driven by its ability to maintain a positive net interest margin despite interest rate volatility. The company’s capital efficiency is evident in its leverage strategy, which amplifies returns on equity but also introduces risk. With $505 million in cash and equivalents, AGNC maintains liquidity to manage margin calls and other short-term obligations, supporting its operational flexibility.
AGNC’s balance sheet shows $505 million in cash and equivalents against $64 million in total debt, indicating a strong liquidity position. The low debt level relative to its asset base underscores the company’s conservative leverage approach. However, the firm’s financial health is more dependent on the performance of its MBS portfolio and hedging activities than traditional debt metrics.
AGNC’s growth is influenced by macroeconomic factors, particularly interest rate trends and housing market dynamics. The company paid a dividend of $1.58 per share in FY 2024, reflecting its commitment to returning capital to shareholders. Dividend sustainability hinges on the stability of its net interest income and hedging outcomes, which can be volatile in shifting rate environments.
AGNC’s valuation is typically assessed based on its book value and dividend yield, given its REIT structure. Market expectations are closely tied to interest rate forecasts and prepayment assumptions, which directly impact the company’s earnings potential. Investors often view AGNC as a yield play, with its stock performance correlated to fixed-income market conditions.
AGNC’s strategic advantages include its specialized focus on agency MBS, which offers lower credit risk compared to non-agency securities. The company’s outlook depends on its ability to navigate interest rate cycles and maintain effective hedging strategies. While the current high-rate environment presents challenges, AGNC’s expertise positions it to adapt to market shifts and capitalize on opportunities in the MBS space.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |