Previous Close | $84.82 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Assured Guaranty Ltd. operates as a leading provider of financial guaranty insurance, specializing in municipal bonds, structured finance, and other public and private debt obligations. The company generates revenue primarily through insurance premiums and investment income, leveraging its underwriting expertise to mitigate credit risk for institutional clients. Its core business revolves around enhancing the creditworthiness of debt instruments, thereby reducing borrowing costs for issuers while providing investors with security against defaults. Positioned as a key player in the niche financial guaranty market, Assured Guaranty competes with a select group of insurers, differentiating itself through strong underwriting discipline and a diversified portfolio. The firm’s market position is reinforced by its ability to navigate complex credit environments, particularly in municipal finance, where it holds a significant share. Its strategic focus on high-quality, low-risk transactions ensures resilience in volatile economic conditions, supporting long-term profitability.
In FY 2024, Assured Guaranty reported revenue of $814 million, with net income reaching $376 million, reflecting a robust profit margin of approximately 46%. Diluted EPS stood at $7.10, demonstrating strong earnings power. Operating cash flow was $47 million, though capital expenditures were negligible, indicating capital-light operations. The company’s efficiency is underscored by its ability to convert underwriting and investment activities into high-margin earnings.
Assured Guaranty’s earnings are driven by a combination of insurance premiums and investment returns, with a disciplined approach to risk management. The firm’s capital efficiency is evident in its ability to generate substantial net income relative to its revenue base, supported by a lean operational structure. The absence of capital expenditures further highlights its asset-light model, allowing for efficient capital deployment.
The company maintains a solid balance sheet, with $121 million in cash and equivalents against total debt of $1.7 billion. While leverage is present, it is manageable given the firm’s steady cash flows and underwriting profitability. The lack of significant capital expenditures suggests a focus on maintaining financial flexibility, which is critical for sustaining its insurance operations and meeting potential claims.
Assured Guaranty has demonstrated consistent profitability, though growth trends are tied to the broader credit markets and demand for financial guaranty products. The company’s dividend policy remains shareholder-friendly, with a dividend per share of $1.28, reflecting a commitment to returning capital while retaining sufficient liquidity for underwriting and investment activities.
The market likely values Assured Guaranty based on its earnings stability and niche positioning in the financial guaranty sector. With a diluted EPS of $7.10, the company’s valuation metrics would appeal to investors seeking steady returns from a specialized insurer. Its ability to maintain profitability in varying credit cycles supports a premium valuation relative to broader financial services peers.
Assured Guaranty’s strategic advantages lie in its underwriting expertise, diversified portfolio, and strong market position in municipal finance. The outlook remains positive, contingent on stable credit markets and disciplined risk management. The company is well-positioned to capitalize on opportunities in public finance and structured credit, though macroeconomic volatility could pose challenges to growth.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |