investorscraft@gmail.com

Intrinsic ValueArgan, Inc. (AGX)

Previous Close$230.31
Intrinsic Value
Upside potential
Previous Close
$230.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Argan, Inc. operates as a holding company primarily engaged in engineering, procurement, and construction (EPC) services for the power industry, including renewable energy projects. The company's core revenue model is driven by long-term contracts for the design and construction of energy infrastructure, with a focus on natural gas-fired power plants and utility-scale solar projects. Its subsidiary, Gemma Power Systems, is a key player in the North American EPC market, serving independent power producers and utilities. Argan has carved a niche in the competitive energy sector by combining technical expertise with project execution capabilities, positioning itself as a trusted partner for complex energy infrastructure development. The company's market position benefits from the ongoing transition toward cleaner energy solutions, though it remains exposed to cyclical demand in power generation investments.

Revenue Profitability And Efficiency

Argan reported revenue of $874.2 million for FY2025, with net income of $85.5 million, reflecting a net margin of approximately 9.8%. The company generated $167.6 million in operating cash flow, demonstrating strong cash conversion from operations. Capital expenditures were modest at $6.6 million, indicating capital-light operations. Diluted EPS stood at $6.07, showcasing efficient earnings generation relative to its share count.

Earnings Power And Capital Efficiency

The company's earnings power is supported by high-margin EPC contracts and disciplined project execution. With minimal debt ($2.7 million) and robust operating cash flow, Argan maintains strong capital efficiency. Its ability to fund operations and dividends internally highlights a sustainable business model. The return on invested capital remains healthy, driven by asset-light operations and recurring project wins in the energy sector.

Balance Sheet And Financial Health

Argan's balance sheet is solid, with $145.3 million in cash and equivalents against nominal debt, yielding a net cash position. The low leverage ratio underscores financial flexibility. Working capital management appears efficient, given the cash flow from operations. The company's financial health is further reinforced by its ability to sustain dividends and pursue growth opportunities without significant external financing.

Growth Trends And Dividend Policy

Growth is tied to energy infrastructure investments, particularly in renewables and gas-fired power. The company has maintained a consistent dividend policy, paying $1.36 per share annually, offering a yield aligned with its capital allocation strategy. Future growth may hinge on securing large-scale projects and expanding its renewable energy portfolio, though backlog visibility is critical for sustained performance.

Valuation And Market Expectations

The market appears to value Argan's stable cash flows and niche positioning, with a P/E ratio derived from its $6.07 EPS. Investors likely price in moderate growth expectations, balancing cyclical risks in the power sector with long-term energy transition opportunities. The company's net cash position and dividend yield may provide downside support.

Strategic Advantages And Outlook

Argan's key advantages include its specialized EPC expertise, strong client relationships, and lean operational structure. The outlook remains cautiously optimistic, contingent on energy policy trends and project awards. Risks include competition and lumpy contract timing, but its financial resilience positions it well to navigate market fluctuations while capitalizing on decarbonization-driven investments.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount