Data is not available at this time.
Silver X Mining Corp. operates as a precious metals exploration and development company focused on silver-dominant projects in Peru. The company's core revenue model centers on advancing its flagship Nueva Recuperada project toward commercial production, targeting silver, lead, and zinc mineralization. Situated in the prolific Huancavelica region, this 20,472-hectare property represents the company's primary asset, complemented by the Coriorcco gold project in Ayacucho. Silver X positions itself within the junior mining sector as a development-stage company seeking to capitalize on Peru's established mining infrastructure and mineral-rich geology. The company's strategy involves systematic exploration, resource definition, and eventual transition to mining operations, targeting the global demand for silver driven by industrial applications and investment demand. As a TSXV-listed entity, Silver X competes for capital in a specialized segment of the basic materials sector, where successful project advancement typically leads to revaluation. The company's market position reflects the high-risk, high-reward profile characteristic of mineral exploration, with success contingent on technical execution and commodity price movements.
Silver X generated CAD 21.9 million in revenue during the period while reporting a net loss of CAD 4.5 million. The negative earnings per share of CAD 0.0238 reflects the company's current stage as a development-focused operation with ongoing capital requirements. Positive operating cash flow of CAD 0.7 million indicates some operational cash generation, though significant capital expenditures of CAD 5.6 million highlight the substantial investments required for project development and exploration activities.
The company's current earnings power remains constrained by its pre-production status, with capital-intensive exploration activities outweighing revenue streams. The negative net income demonstrates the challenge of achieving profitability while funding substantial development programs. Capital efficiency metrics are typical for junior mining companies in the development phase, where significant upfront investment precedes potential long-term production returns. The balance between exploration spending and value creation will be critical for future earnings potential.
Silver X maintains a conservative debt profile with total debt of CAD 3.2 million against cash reserves of CAD 0.8 million. The modest cash position relative to development requirements suggests potential future financing needs to advance projects. The balance sheet structure reflects the company's stage as an exploration-focused entity, with financial health dependent on successful capital raising and prudent management of development timelines and expenditures.
As a development-stage mining company, Silver X does not pay dividends, instead reinvesting all capital into project advancement. Growth trends are primarily measured through resource expansion, technical development milestones, and progression toward production. The company's growth trajectory depends on successful exploration results, feasibility studies, and ultimately the transition from explorer to producer, which typically involves multi-year development cycles in the mining sector.
With a market capitalization of approximately CAD 111 million, the market appears to be assigning value to Silver X's project portfolio and development potential rather than current financial performance. The beta of 0.809 suggests moderate correlation with broader market movements, though junior mining stocks often exhibit higher volatility based on project-specific news and commodity price fluctuations. Valuation reflects expectations for successful project advancement and future production capabilities.
Silver X's strategic advantages include its focus on silver-dominant assets in mining-friendly Peru and its consolidated land position in prospective regions. The outlook depends on successful resource definition, feasibility outcomes, and securing development financing. Key challenges include navigating commodity price volatility, executing technical programs efficiently, and meeting development milestones. The company's future will be determined by its ability to advance projects along the development pipeline toward economically viable production.
Company financial statementsTSXV filingsCorporate description
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |