investorscraft@gmail.com

Intrinsic ValueAllergy Therapeutics plc (AGY.L)

Previous Close£11.90
Intrinsic Value
Upside potential
Previous Close
£11.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Allergy Therapeutics plc operates in the biotechnology sector, specializing in the development and commercialization of allergen-specific immunotherapies for pollen-related allergies, house dust mites, and peanut allergies. The company’s core revenue model is driven by its proprietary products such as Pollinex Quattro, Oralvac, and Venomil, which are marketed across Europe and internationally. Its focus on sublingual and injectable treatments positions it within the growing immunotherapy market, which is increasingly favored for its long-term efficacy in allergy management. The company competes in a niche segment of the specialty pharmaceuticals industry, leveraging its expertise in allergy diagnostics and vaccines. While it faces competition from larger pharmaceutical firms, its targeted product portfolio and regional presence in Europe provide a distinct market position. Allergy Therapeutics’ ongoing R&D efforts, particularly in peanut allergy vaccines, highlight its commitment to addressing unmet medical needs, though commercialization risks remain.

Revenue Profitability And Efficiency

In the latest fiscal year, Allergy Therapeutics reported revenue of £55.2 million, reflecting its commercial footprint in allergy treatments. However, the company posted a net loss of £40.2 million, underscoring challenges in achieving profitability amid high R&D and operational costs. Operating cash flow was negative at £32.1 million, further emphasizing the financial strain from its development-focused strategy. Capital expenditures were modest at £3.4 million, suggesting restrained investment in physical assets.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -1.07p indicates weak earnings power, driven by significant net losses. Its capital efficiency is constrained by negative cash flows and high R&D spending, which limits near-term profitability. The lack of dividend payments aligns with its reinvestment priorities, though sustained losses may pressure its ability to fund future growth without additional capital.

Balance Sheet And Financial Health

Allergy Therapeutics holds £12.9 million in cash and equivalents, providing limited liquidity against £30.9 million in total debt. This leverage raises concerns about financial flexibility, particularly given its negative operating cash flow. The balance sheet reflects a high-risk profile, with dependency on external funding to sustain operations and R&D initiatives.

Growth Trends And Dividend Policy

The company’s growth is tied to its pipeline, including peanut allergy vaccines, but commercialization timelines remain uncertain. Revenue trends are stable but insufficient to offset losses. Allergy Therapeutics does not pay dividends, redirecting all resources toward R&D and operational needs, which may deter income-focused investors.

Valuation And Market Expectations

With a market cap of £357.5 million, the company trades at a premium to revenue, reflecting investor optimism around its pipeline. However, persistent losses and high debt levels suggest cautious valuation metrics. The beta of 0.998 indicates market-aligned volatility, though speculative interest in biotech could drive fluctuations.

Strategic Advantages And Outlook

Allergy Therapeutics’ strategic advantage lies in its specialized immunotherapy portfolio and European market presence. However, financial health risks and reliance on pipeline success temper the outlook. Near-term challenges include achieving profitability and securing funding, while long-term potential hinges on clinical milestones and market adoption of its innovative treatments.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount