Previous Close | $113.92 |
Intrinsic Value | $79.60 |
Upside potential | -30% |
Data is not available at this time.
Agilysys, Inc. operates as a leading provider of innovative software and services for the hospitality industry, specializing in point-of-sale, property management, and inventory and procurement solutions. The company serves a diverse clientele, including casinos, resorts, hotels, and foodservice providers, leveraging cloud-based and on-premise technology to enhance operational efficiency and guest experiences. Agilysys differentiates itself through deep industry expertise, scalable solutions, and a focus on high-growth segments like gaming and leisure, positioning it as a trusted partner in a competitive and evolving market. Its recurring revenue model, driven by subscription-based software and support services, provides stability while enabling long-term customer relationships. The company’s emphasis on innovation and integration capabilities strengthens its market position, particularly in North America, where it holds a strong foothold among mid-tier and enterprise hospitality operators.
Agilysys reported revenue of $237.5 million for FY 2024, with net income reaching $86.2 million, reflecting robust profitability. Diluted EPS stood at $3.17, supported by disciplined cost management and operational efficiency. Operating cash flow of $48.2 million underscores healthy cash generation, while capital expenditures of $8.1 million indicate moderate reinvestment needs, aligning with the company’s asset-light software model.
The company’s earnings power is evident in its strong net income margin of approximately 36.3%, driven by high-margin software and services. Capital efficiency is further highlighted by its ability to generate significant operating cash flow relative to capital expenditures, enabling reinvestment in growth initiatives while maintaining financial flexibility. This positions Agilysys well for sustained profitability and shareholder returns.
Agilysys maintains a solid balance sheet, with $144.9 million in cash and equivalents and total debt of $23.9 million, reflecting a conservative leverage profile. The company’s liquidity position is strong, providing ample capacity for strategic investments, acquisitions, or shareholder returns. Its financial health is further supported by positive cash flow generation and a manageable debt load.
Agilysys has demonstrated consistent growth, driven by increasing adoption of its cloud-based solutions and expansion in key hospitality verticals. The company pays a modest dividend of $0.06 per share, signaling a balanced approach to capital allocation, prioritizing reinvestment for growth while returning capital to shareholders. Future growth is expected to be fueled by product innovation and market penetration.
The company’s valuation reflects its strong earnings growth and market position in the hospitality technology sector. Investors likely anticipate continued expansion in recurring revenue streams and margin stability, supported by industry tailwinds such as digital transformation in hospitality. Market expectations are aligned with Agilysys’ ability to execute on its growth strategy.
Agilysys benefits from its specialized focus on hospitality technology, recurring revenue model, and strong customer relationships. The outlook remains positive, with opportunities in cloud adoption and international expansion. Risks include competitive pressures and macroeconomic sensitivity in the hospitality sector, but the company’s niche expertise and financial resilience position it well for long-term success.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |