investorscraft@gmail.com

Intrinsic ValueAlibaba Group Holding Limited (AHLA.DE)

Previous Close144.80
Intrinsic Value
Upside potential
Previous Close
144.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alibaba Group Holding Limited is a global leader in e-commerce, cloud computing, and digital entertainment, operating primarily in China and internationally. The company's diversified business model spans seven segments, including China Commerce, International Commerce, and Cloud, leveraging platforms like Taobao, Tmall, and AliExpress to connect merchants with consumers. Its ecosystem integrates logistics (Cainiao), local services (Ele.me), and digital media (Youku), creating a seamless online-to-offline experience. Alibaba dominates China's e-commerce market, competing with JD.com and Pinduoduo, while expanding globally through Lazada and Trendyol. The company's cloud segment, Alibaba Cloud, is a key growth driver, competing with AWS and Tencent Cloud in Asia. Alibaba's innovation in AI, IoT, and fintech further strengthens its market position, supported by its vast data infrastructure and merchant network. The firm's ability to monetize its platforms through advertising, commissions, and subscription services underscores its robust revenue model. Despite regulatory challenges in China, Alibaba maintains a resilient market presence, driven by its scale, technological prowess, and deep integration into China's digital economy.

Revenue Profitability And Efficiency

Alibaba reported revenue of €941.2 billion (EUR) for FY 2024, reflecting its dominant position in e-commerce and cloud services. Net income stood at €80.0 billion, with diluted EPS of €250.64, indicating strong profitability. Operating cash flow was robust at €182.6 billion, though capital expenditures of €-32.1 billion highlight significant reinvestment in infrastructure and technology. The company's margins remain healthy, supported by economies of scale and diversified revenue streams.

Earnings Power And Capital Efficiency

Alibaba's earnings power is underpinned by its high-margin advertising and cloud services, alongside core e-commerce operations. The company's capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels. With a net income margin of approximately 8.5%, Alibaba demonstrates effective cost management and monetization of its vast user base, though competition and regulatory pressures pose risks to sustained profitability.

Balance Sheet And Financial Health

Alibaba maintains a strong balance sheet, with €248.1 billion in cash and equivalents, providing ample liquidity. Total debt stands at €205.6 billion, reflecting strategic leverage for growth initiatives. The company's financial health is solid, with sufficient cash reserves to cover debt obligations and fund expansion, though investors should monitor regulatory impacts on cash flow and leverage ratios in the Chinese market.

Growth Trends And Dividend Policy

Alibaba's growth is driven by international expansion, cloud computing, and digital media, though domestic e-commerce remains its core. The company declared a dividend of €1 per share, signaling a commitment to shareholder returns despite its focus on reinvestment. Long-term trends favor Alibaba's diversified ecosystem, but macroeconomic and regulatory headwinds in China could temper near-term growth expectations.

Valuation And Market Expectations

With a market cap of €32.3 billion and a beta of 0.24, Alibaba is viewed as a relatively stable investment within the volatile tech sector. The stock's valuation reflects expectations of moderate growth, balancing its dominant market position with regulatory and competitive risks. Investors likely price in a gradual recovery in China's consumer sentiment and Alibaba's ability to innovate in high-growth segments like cloud and AI.

Strategic Advantages And Outlook

Alibaba's strategic advantages include its unparalleled ecosystem, technological infrastructure, and first-mover status in China's digital economy. The outlook hinges on successful international expansion, cloud adoption, and regulatory compliance. While challenges persist, the company's scale, innovation, and adaptability position it well for long-term growth, assuming it navigates geopolitical and domestic policy uncertainties effectively.

Sources

Company filings, Bloomberg, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount