Data is not available at this time.
Ashford Hospitality Trust, Inc. (AHT) is a real estate investment trust (REIT) specializing in upscale and upper-upscale hotel properties across the United States. The company operates in the hospitality sector, leveraging a diversified portfolio of branded hotels affiliated with major chains such as Marriott, Hilton, and Hyatt. AHT’s revenue model is primarily driven by hotel operations, including room rentals, food and beverage services, and event hosting, with performance closely tied to travel demand and macroeconomic conditions. The REIT’s market positioning is defined by its focus on premium assets in high-barrier-to-entry markets, though it faces cyclical risks from industry volatility and competitive pressures. AHT’s strategy emphasizes asset management efficiency and selective acquisitions to enhance shareholder value, though its high leverage and exposure to fluctuating occupancy rates present ongoing challenges. The company’s ability to navigate post-pandemic recovery and interest rate dynamics remains critical to its long-term stability.
Ashford Hospitality Trust reported revenue of $1.17 billion for FY 2024, reflecting its scale in the hospitality sector. However, the company posted a net loss of $60.3 million, with diluted EPS at -$8.09, underscoring profitability challenges amid elevated operating costs and debt servicing. Operating cash flow was negative at $23.6 million, while capital expenditures remained minimal, suggesting constrained liquidity for growth initiatives.
AHT’s earnings power is hampered by its high debt burden and cyclical industry exposure, as evidenced by its negative EPS and operating cash flow. The company’s capital efficiency is further strained by interest expenses, with limited room for reinvestment given its $200,000 in capital expenditures. Asset turnover and operational leverage remain key areas for improvement to restore sustainable profitability.
The balance sheet shows $112.9 million in cash against $2.69 billion in total debt, highlighting significant leverage. This elevated debt load raises concerns about financial flexibility, particularly in a rising interest rate environment. While the REIT maintains a dividend payout of $4.33 per share, its ability to sustain distributions depends on stabilizing cash flows and reducing leverage over time.
AHT’s growth is contingent on recovery in travel demand and operational efficiency gains, with no clear near-term catalysts for expansion. The dividend policy, while attractive, may face pressure if profitability does not improve. Historical trends suggest the company prioritizes shareholder returns, but sustainability hinges on deleveraging and occupancy rate normalization.
The market likely prices AHT at a discount due to its high debt and cyclical risks. Investors may demand clearer signs of earnings recovery before assigning a premium valuation. The REIT’s performance will hinge on macroeconomic trends, including business travel resurgence and interest rate trajectories.
AHT’s strategic advantages include its premium property portfolio and partnerships with leading hotel brands. However, the outlook remains cautious, with operational turnaround and debt management as critical priorities. Success depends on executing asset sales, refinancing debt, and capitalizing on post-pandemic travel demand recovery.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |