Data is not available at this time.
Ashtead Group plc operates as a leading equipment rental company, primarily under its Sunbelt Rentals brand, serving the construction, industrial, and general equipment rental markets across the United States, the United Kingdom, and Canada. The company’s diversified portfolio includes pumps, power generation, scaffolding, and specialized services for sectors like facilities maintenance, emergency response, and entertainment. With a network of over 1,200 stores, Ashtead leverages its extensive geographic footprint and broad product range to cater to a wide array of customers, from government agencies to commercial enterprises. Its market position is strengthened by its ability to provide tailored solutions for complex projects, including infrastructure development and disaster recovery, positioning it as a critical partner in cyclical and high-demand industries. The company’s focus on operational efficiency and customer service further solidifies its competitive edge in the fragmented rental industry.
Ashtead reported revenue of £10.86 billion for FY 2024, with net income reaching £1.6 billion, reflecting robust demand in its core markets. The diluted EPS of 364p underscores strong profitability, supported by efficient cost management and high asset utilization. Operating cash flow of £854.6 million, though offset by significant capital expenditures of £685.3 million, highlights the capital-intensive nature of its rental operations.
The company’s earnings power is evident in its ability to generate substantial net income despite high operational costs. Capital efficiency is maintained through disciplined reinvestment in rental fleets and strategic store expansions, ensuring sustained growth and market responsiveness. The balance between earnings and capital deployment remains a key driver of shareholder value.
Ashtead’s balance sheet shows total debt of £10.68 billion against cash and equivalents of £20.8 million, indicating a leveraged but manageable financial structure. The high debt level is typical for the capital-intensive rental industry, with the company’s strong cash flow generation providing adequate coverage for interest and principal repayments.
Growth is driven by organic expansion and strategic acquisitions, particularly in the U.S. market. The company’s dividend policy, with a payout of 97p per share, reflects a commitment to returning capital to shareholders while retaining sufficient funds for reinvestment. This balanced approach supports both near-term investor returns and long-term growth objectives.
With a market capitalization of approximately £18.2 billion and a beta of 1.102, Ashtead is valued as a growth-oriented industrial player. The market expects continued outperformance, driven by infrastructure spending trends and the company’s ability to capitalize on cyclical demand in its key markets.
Ashtead’s strategic advantages include its extensive rental network, diversified service offerings, and strong brand recognition. The outlook remains positive, supported by sustained demand in construction and industrial sectors, though macroeconomic volatility and interest rate fluctuations pose potential risks. The company’s focus on operational excellence positions it well for future growth.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |