investorscraft@gmail.com

Intrinsic Value of American International Group, Inc. (AIG)

Previous Close$81.78
Intrinsic Value
Upside potential
Previous Close
$81.78

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

American International Group, Inc. (AIG) is a global insurance and financial services company operating across property-casualty, life, and retirement segments. Its core revenue model is driven by underwriting premiums, investment income, and fee-based services, with a diversified portfolio spanning commercial and personal insurance lines. AIG serves multinational corporations, high-net-worth individuals, and institutional clients, leveraging its extensive underwriting expertise and global distribution network. The company competes in a highly regulated and cyclical industry, where pricing discipline and risk management are critical. AIG maintains a strong market position as one of the largest insurers globally, though it faces intense competition from peers like Chubb and Berkshire Hathaway. Its brand recognition and historical presence in complex risk solutions provide a competitive edge, particularly in specialty lines such as aviation and cyber insurance. The company has been refining its portfolio through strategic divestitures to focus on core underwriting profitability.

Revenue Profitability And Efficiency

AIG reported $27.3 billion in revenue for FY 2024, with a net loss of $1.4 billion, reflecting underwriting challenges and macroeconomic headwinds. Diluted EPS stood at -$1.95, impacted by reserve adjustments and catastrophic events. Operating cash flow was $3.3 billion, demonstrating liquidity generation despite earnings volatility. The absence of capital expenditures suggests a lean operational approach, though further efficiency gains may be needed to stabilize margins.

Earnings Power And Capital Efficiency

The company’s earnings power remains constrained by underwriting losses and investment income fluctuations. AIG’s capital efficiency is under scrutiny, with negative net income highlighting pressure on returns. The firm’s ability to improve combined ratios and optimize its investment portfolio will be pivotal in restoring profitability. Share buybacks or accretive acquisitions could enhance capital allocation if underwriting performance stabilizes.

Balance Sheet And Financial Health

AIG’s balance sheet shows $1.3 billion in cash and equivalents against $8.9 billion in total debt, indicating moderate leverage. The debt level is manageable given its insurance float and diversified revenue streams, but sustained losses could strain financial flexibility. Regulatory capital ratios remain adequate, though reserve adequacy in long-tail lines warrants monitoring. Liquidity is supported by strong operating cash flows.

Growth Trends And Dividend Policy

Growth trends are muted, with top-line stability offset by profitability challenges. AIG’s $1.42 annual dividend per share suggests a commitment to shareholder returns, but payout sustainability depends on earnings recovery. Strategic initiatives focus on portfolio optimization and expense management, though macroeconomic uncertainty may delay meaningful growth acceleration. The dividend yield remains competitive, appealing to income-focused investors.

Valuation And Market Expectations

The market appears to price AIG at a discount to peers, reflecting skepticism about its turnaround trajectory. Valuation multiples are depressed due to earnings volatility, but a successful execution of underwriting improvements could drive re-rating. Investors likely await clearer signs of margin expansion and reserve stability before assigning higher multiples. The stock’s performance hinges on operational execution in 2024.

Strategic Advantages And Outlook

AIG’s strategic advantages include its global footprint, specialty insurance expertise, and strong brand equity. The outlook remains cautious, with near-term focus on underwriting discipline and cost containment. Long-term success depends on navigating competitive pressures and interest rate environments. If management delivers on profitability targets, AIG could regain investor confidence, but macroeconomic and regulatory risks persist.

Sources

10-K filings, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount