Previous Close | $7.82 |
Intrinsic Value | $0.09 |
Upside potential | -99% |
Data is not available at this time.
Almonty Industries Inc. operates as a tungsten mining and processing company with a diversified portfolio of assets across Spain, Portugal, and South Korea. The company's core revenue model is derived from the extraction and sale of tungsten concentrate, a critical industrial material used in high-performance alloys, electronics, and defense applications. Almonty's strategic ownership of the Los Santos, Panasqueira, and Sangdong mines positions it as a key supplier in a niche but essential sector, where supply is often constrained by geopolitical and environmental factors. The company's focus on high-grade deposits and long-life assets provides a competitive edge in a market dominated by Chinese production. With tungsten being classified as a critical mineral by multiple governments, Almonty benefits from increasing demand driven by industrial and technological advancements. Its vertically integrated approach—from mining to shipping—enhances operational control and mitigates supply chain risks, reinforcing its market position as a reliable non-Chinese supplier in a concentrated industry.
In FY 2022, Almonty reported revenue of CAD 24.8 million, reflecting its operational scale in the tungsten market. However, the company posted a net loss of CAD 14.5 million, with diluted EPS of -CAD 0.068, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at CAD 5.6 million, while capital expenditures totaled CAD 22.8 million, underscoring significant reinvestment needs to sustain and expand production capacity.
Almonty's earnings power remains constrained by high operational costs and capital-intensive projects, as evidenced by its negative net income and operating cash flow. The company's capital efficiency is under pressure due to heavy investments in mine development, particularly at the Sangdong project, which is critical for future growth but weighs on near-term financial performance.
Almonty's balance sheet shows CAD 8.4 million in cash and equivalents against total debt of CAD 89.5 million, highlighting a leveraged position. The debt load, coupled with negative cash flows, raises concerns about liquidity and financial flexibility, though the company's asset base provides some collateral support. Further funding may be required to complete key projects and stabilize operations.
Almonty is focused on expanding its tungsten production, particularly through the Sangdong mine, which is expected to become one of the largest tungsten mines outside China. The company does not pay dividends, reinvesting all cash flows into growth initiatives. Long-term demand for tungsten, driven by industrial and defense applications, supports its growth strategy, but execution risks remain high.
With a market capitalization of CAD 677.6 million, Almonty trades at a premium to its current revenue, reflecting investor optimism about its growth potential in the tungsten market. The beta of 1.108 suggests moderate volatility, aligned with the cyclical nature of commodity-based businesses. Market expectations hinge on successful ramp-up of the Sangdong mine and improved profitability.
Almonty's strategic advantage lies in its geographically diversified tungsten assets and its role as a non-Chinese supplier in a geopolitically sensitive market. The outlook depends on operational execution, commodity price stability, and ability to manage debt. While long-term demand drivers are favorable, near-term financial pressures and project risks warrant cautious investor scrutiny.
Company filings, Toronto Stock Exchange disclosures
show cash flow forecast
Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |