Data is not available at this time.
L'Air Liquide S.A. operates as a global leader in industrial and medical gases, technologies, and services, serving diverse sectors including metals, chemicals, refining, healthcare, and electronics. The company’s Gas & Services segment, its largest revenue driver, supplies essential gases like oxygen, nitrogen, and hydrogen to industries, while its healthcare division provides medical gases and hygiene solutions to hospitals and homecare patients. Its Engineering & Construction segment designs and builds gas production plants, and the Global Markets & Technologies unit focuses on energy transition solutions, including hydrogen mobility and biomethane production. L'Air Liquide maintains a strong competitive edge through its extensive infrastructure, technological expertise, and long-term customer contracts, ensuring stable cash flows. The company’s diversified geographic footprint across Europe, the Americas, and Asia-Pacific mitigates regional risks while capitalizing on growth in emerging markets. Its focus on sustainability, particularly in hydrogen and carbon capture, aligns with global decarbonization trends, reinforcing its leadership in the specialty chemicals sector.
L'Air Liquide reported revenue of €27.1 billion in FY 2024, with net income of €3.3 billion, reflecting a robust margin of approximately 12.2%. The company generated €6.3 billion in operating cash flow, demonstrating efficient operations despite significant capital expenditures of €3.5 billion, primarily directed toward growth initiatives and sustainability projects. Its ability to maintain profitability amid high capex underscores disciplined cost management and pricing power.
The company’s diluted EPS of €5.72 highlights its earnings strength, supported by stable demand across industrial and healthcare markets. L'Air Liquide’s capital efficiency is evident in its strategic investments in high-return projects, such as hydrogen infrastructure and biomethane, which are expected to drive future earnings growth while aligning with global energy transition goals.
L'Air Liquide’s balance sheet remains solid, with €1.9 billion in cash and equivalents against total debt of €12.4 billion. The manageable leverage ratio and strong cash flow generation provide flexibility for further investments and shareholder returns. The company’s financial health is further reinforced by its investment-grade credit rating and access to diverse funding sources.
The company has consistently grown revenue through organic expansion and acquisitions, particularly in healthcare and electronics. Its dividend policy is shareholder-friendly, with a payout of €3.3 per share in FY 2024, reflecting a commitment to returning capital while retaining sufficient funds for reinvestment. Growth is expected to accelerate in hydrogen and carbon capture technologies, supported by regulatory tailwinds.
With a market cap of €106 billion and a beta of 0.72, L'Air Liquide is valued as a stable, low-volatility player in the specialty chemicals sector. The market prices in its defensive qualities, long-term growth in clean energy, and resilient cash flows, though valuation multiples reflect premium positioning relative to peers.
L'Air Liquide’s strategic advantages include its global scale, technological leadership, and focus on sustainability-driven markets. The outlook remains positive, with hydrogen and healthcare demand poised for structural growth. Risks include energy price volatility and geopolitical uncertainties, but the company’s diversified model and innovation pipeline position it well for sustained value creation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |