investorscraft@gmail.com

Intrinsic ValueAimia Inc. (AIM-PC.TO)

Previous Close$23.86
Intrinsic Value
Upside potential
Previous Close
$23.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Aimia Inc. operates as a diversified investment firm with a focus on long-term holdings in both public and private companies, primarily through its Holdings and Investment Management segments. The company leverages its subsidiary, Mittleman Investment Management, to provide discretionary portfolio management services to institutional investors and high-net-worth individuals. Its portfolio includes Club Premier, a coalition loyalty program, investments in B2B technology, outdoor advertising, and a cross-border automotive trading platform, positioning it as a niche player in the financial services sector. Aimia’s hybrid model combines active investment management with strategic ownership of operational businesses, allowing it to capitalize on both market returns and direct revenue streams. While its market capitalization reflects moderate scale, its low beta suggests lower volatility relative to broader markets, appealing to risk-averse investors. The company’s rebranding from Groupe Aeroplan in 2011 marked a shift toward a more diversified asset management approach, though its profitability remains challenged by recent net losses.

Revenue Profitability And Efficiency

Aimia reported revenue of CAD 495.5 million for the period, but net income stood at a loss of CAD 56.4 million, reflecting operational challenges or investment write-downs. The diluted EPS of -CAD 0.75 underscores these profitability headwinds. Operating cash flow was marginally positive at CAD 2.1 million, though capital expenditures of CAD -13.3 million indicate ongoing investments in its portfolio companies or infrastructure.

Earnings Power And Capital Efficiency

The company’s negative earnings and modest operating cash flow suggest limited near-term earnings power. However, its zero total debt and CAD 95.4 million in cash equivalents provide liquidity to navigate losses or fund selective growth initiatives. The absence of leverage mitigates financial risk, but capital efficiency metrics remain subdued due to the net loss position.

Balance Sheet And Financial Health

Aimia’s balance sheet is debt-free, with a cash reserve of CAD 95.4 million offering flexibility. The lack of debt and moderate market capitalization of CAD 432 million signal a conservative financial structure, though the net loss and negative EPS highlight operational inefficiencies. The firm’s liquidity position is adequate to cover short-term obligations and strategic investments.

Growth Trends And Dividend Policy

Despite profitability challenges, Aimia pays a dividend of CAD 1.94 per share, which may reflect a commitment to shareholder returns or a strategic yield appeal. Growth prospects hinge on its ability to monetize investments in Club Premier and B2B platforms, though recent losses suggest a need for improved portfolio performance or cost rationalization.

Valuation And Market Expectations

The market values Aimia at CAD 432 million, with a low beta of 0.35 indicating muted sensitivity to broader market swings. Investors likely price in its hybrid investment-operational model and dividend yield, but persistent losses may weigh on valuation multiples unless earnings stabilize.

Strategic Advantages And Outlook

Aimia’s diversified holdings and debt-free structure provide a foundation for recovery, but its outlook depends on turning around underperforming assets. Its loyalty program and B2B investments offer niche exposure, though execution risks remain. A pivot toward higher-margin segments or divestitures could improve long-term prospects.

Sources

Company filings, TSX disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount