Data is not available at this time.
Activision Blizzard Inc. is a leading player in the interactive entertainment industry, specializing in the development and publication of video games across multiple platforms, including consoles, PCs, and mobile devices. The company operates through three primary segments: Activision, known for blockbuster franchises like Call of Duty; Blizzard, a powerhouse in PC gaming with titles such as World of Warcraft; and King, a dominant force in mobile gaming with Candy Crush Saga. Its diversified portfolio spans genres like action/adventure, role-playing, and simulation, catering to a broad global audience. The company’s revenue model is driven by game sales, in-game purchases, subscriptions, and advertising, supported by a strong intellectual property portfolio. Activision Blizzard holds a competitive edge due to its established franchises, loyal user base, and cross-platform capabilities, positioning it as a key player in the rapidly evolving gaming market. The company also leverages ancillary businesses like Major League Gaming (MLG) for esports and Activision Blizzard Studios for media adaptations, further expanding its ecosystem.
In FY 2022, Activision Blizzard reported revenue of €7.53 billion, with net income of €1.51 billion, reflecting a solid profitability margin. The company generated €2.22 billion in operating cash flow, demonstrating strong operational efficiency. Capital expenditures were modest at €91 million, indicating disciplined investment in growth initiatives. The diluted EPS of €1.92 underscores the company’s ability to deliver shareholder value despite a competitive landscape.
Activision Blizzard’s earnings power is evident in its consistent profitability and robust cash flow generation. The company’s capital efficiency is highlighted by its ability to reinvest selectively while maintaining high returns. With no dividend payouts, the firm prioritizes reinvestment in content development and strategic acquisitions, ensuring long-term growth and market leadership.
The company maintains a strong balance sheet, with €7.06 billion in cash and equivalents, providing ample liquidity. Total debt stands at €3.61 billion, which is manageable given the firm’s cash reserves and cash flow generation. This financial stability supports ongoing operations and strategic initiatives without significant leverage concerns.
Activision Blizzard has focused on organic growth through franchise expansion and mobile gaming, with King’s segment being a key driver. The company does not pay dividends, opting instead to reinvest profits into content development and technology. This strategy aligns with industry trends favoring growth over income, particularly in the high-margin gaming sector.
The market values Activision Blizzard for its strong IP portfolio and recurring revenue streams from in-game purchases and subscriptions. While the company’s valuation multiples reflect its growth potential, investor expectations are tempered by industry competition and regulatory scrutiny. The firm’s ability to innovate and monetize its franchises remains critical to sustaining market confidence.
Activision Blizzard’s strategic advantages include its iconic franchises, cross-platform capabilities, and a loyal user base. The company is well-positioned to capitalize on trends like mobile gaming, esports, and digital distribution. However, challenges such as competition and regulatory hurdles require ongoing adaptation. The outlook remains positive, driven by content pipeline strength and operational efficiency.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |