investorscraft@gmail.com

Intrinsic ValueAKKA Technologies SE (AKA.PA)

Previous Close48.85
Intrinsic Value
Upside potential
Previous Close
48.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2020 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AKKA Technologies SE operates as a specialized provider of digital solutions and engineering consulting services, primarily serving the mobility sector, including automotive, aerospace, rail, and life sciences industries. The company’s core revenue model is built on high-value-added services such as systems engineering, mechanical engineering, embedded software, and digital transformation consulting. By leveraging its expertise in R&D and innovation, AKKA positions itself as a critical partner for industrial clients navigating technological disruptions. The firm’s international footprint, spanning Europe and North America, enhances its ability to serve multinational clients while mitigating regional market risks. Despite intense competition from global IT service providers and engineering consultancies, AKKA differentiates itself through deep sector-specific knowledge and a focus on digitalization trends reshaping industrial ecosystems. Its acquisition by Adecco Group in 2022 further strengthens its market positioning by integrating workforce solutions with technical expertise.

Revenue Profitability And Efficiency

In FY 2020, AKKA reported revenue of EUR 1.50 billion, reflecting its scale in the engineering services market. However, the company posted a net loss of EUR 167.9 million, driven by operational challenges and restructuring costs. Operating cash flow remained positive at EUR 169.6 million, indicating underlying cash generation capability despite profitability pressures. Capital expenditures of EUR 29.1 million suggest moderate reinvestment needs relative to its asset-light service model.

Earnings Power And Capital Efficiency

The diluted EPS of EUR -7.03 underscores earnings pressure during the period, likely influenced by pandemic-related disruptions in key sectors like automotive and aerospace. The company’s capital efficiency is tempered by its negative net income, though its operating cash flow demonstrates resilience in converting revenue to cash. The beta of 2.27 indicates high sensitivity to market volatility, typical for firms in cyclical industries.

Balance Sheet And Financial Health

AKKA maintained a robust liquidity position with EUR 468.0 million in cash and equivalents, providing flexibility amid operational headwinds. Total debt stood at EUR 804.8 million, warranting scrutiny given the net loss. The balance sheet reflects a transitional phase, with Adecco’s acquisition likely to reshape its capital structure post-FY 2020.

Growth Trends And Dividend Policy

Despite FY 2020 challenges, AKKA’s dividend payout of EUR 6.62 per share signals confidence in long-term recovery, supported by Adecco’s backing. Growth prospects hinge on demand for digital engineering services, particularly in electric vehicles and autonomous systems. The company’s sector diversification may mitigate cyclical downturns in individual industries.

Valuation And Market Expectations

Market expectations appear mixed, with high beta reflecting investor caution around cyclical exposure. The acquisition by Adecco suggests strategic repositioning, potentially unlocking synergies in workforce solutions. Valuation metrics are skewed by the FY 2020 loss, requiring normalization for comparative analysis.

Strategic Advantages And Outlook

AKKA’s integration into Adecco Group enhances its scalability and cross-selling potential in human capital-driven engineering services. Its focus on digital mobility trends aligns with long-term industry shifts, though execution risks remain. The outlook depends on post-pandemic demand recovery in automotive and aerospace, coupled with successful synergy realization under new ownership.

Sources

Company filings, Adecco Group acquisition announcement

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2021202220232024202520262027202820292030203120322033203420352036203720382039204020412042204320442045

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount