investorscraft@gmail.com

Intrinsic ValueAllkem Limited (AKE.TO)

Previous Close$8.86
Intrinsic Value
Upside potential
Previous Close
$8.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Allkem Limited operates as a key player in the lithium and boron production sector, primarily serving the growing demand for battery materials in electric vehicles and renewable energy storage. The company's flagship Olaroz Lithium Facility in Argentina positions it strategically in the lithium supply chain, leveraging high-quality brine resources to produce lithium carbonate. With a focus on sustainable extraction and processing, Allkem caters to global markets, particularly in Asia and North America, where lithium demand is surging due to the energy transition. The company's integrated approach—from resource development to production—enhances its competitive edge in a sector dominated by a few major producers. Its boron operations further diversify revenue streams, providing stability amid lithium price volatility. Allkem's market position is strengthened by long-term off-take agreements and partnerships with leading battery manufacturers, ensuring predictable cash flows and reducing exposure to spot market fluctuations.

Revenue Profitability And Efficiency

Allkem reported revenue of CAD 1.21 billion for FY 2023, reflecting strong demand for lithium products. Net income stood at CAD 441.7 million, with a diluted EPS of CAD 0.69, indicating robust profitability. Operating cash flow of CAD 790.9 million underscores efficient operations, though capital expenditures of CAD 539.2 million highlight ongoing investments in production capacity and resource expansion.

Earnings Power And Capital Efficiency

The company's earnings power is evident in its ability to convert revenue into net income at a healthy margin, supported by favorable lithium pricing and cost-efficient brine extraction. Capital efficiency is balanced between reinvestment in growth (e.g., Olaroz expansion) and maintaining strong cash reserves, with CAD 821.4 million in cash and equivalents providing liquidity for future projects.

Balance Sheet And Financial Health

Allkem maintains a solid balance sheet with CAD 821.4 million in cash and equivalents against total debt of CAD 327.5 million, reflecting a conservative leverage profile. The low debt-to-equity ratio and ample liquidity position the company to fund growth initiatives without overreliance on external financing.

Growth Trends And Dividend Policy

Growth is driven by lithium market tailwinds and expansion projects like Olaroz Phase 2. Allkem does not currently pay dividends, opting to reinvest cash flows into capacity expansion and exploration to capitalize on rising global lithium demand. This aligns with its focus on long-term value creation in a high-growth sector.

Valuation And Market Expectations

With a market cap of CAD 5.68 billion and a beta of 1.15, Allkem is priced as a growth-oriented lithium producer, reflecting investor confidence in the sector's outlook. Valuation multiples are influenced by lithium price forecasts and the company's ability to scale production sustainably.

Strategic Advantages And Outlook

Allkem's strategic advantages include its high-quality resource base, cost-efficient operations, and strategic partnerships. The outlook remains positive, supported by secular demand growth for lithium, though geopolitical risks in Argentina and lithium price volatility warrant monitoring. The company is well-positioned to benefit from the global energy transition.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount