investorscraft@gmail.com

Intrinsic ValueAkero Therapeutics, Inc. (AKRO)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Akero Therapeutics, Inc. is a clinical-stage biotechnology company focused on developing transformative treatments for serious metabolic diseases, particularly nonalcoholic steatohepatitis (NASH) and other forms of liver disease. The company’s lead candidate, efruxifermin (EFX), is a fibroblast growth factor 21 (FGF21) analog designed to address the underlying metabolic drivers of NASH, a condition with high unmet medical need and a rapidly growing patient population. Akero’s revenue model is currently preclinical, relying on collaboration agreements, grants, and future commercialization potential. The biopharmaceutical sector is highly competitive, with numerous players targeting NASH, but Akero differentiates itself through EFX’s unique mechanism of action and promising clinical data. The company’s market positioning hinges on its ability to advance EFX through late-stage trials and secure regulatory approval, positioning it as a potential first-in-class or best-in-class therapy in a multi-billion-dollar market. Akero’s strategic focus on metabolic liver diseases aligns with broader industry trends toward addressing chronic conditions with limited treatment options.

Revenue Profitability And Efficiency

Akero Therapeutics reported no revenue for the period, reflecting its status as a clinical-stage biotech company. Net income stood at -$252.1 million, with diluted EPS of -$3.75, underscoring significant R&D investments. Operating cash flow was -$230.1 million, driven by clinical trial expenses and pipeline development. The absence of capital expenditures suggests a lean operational focus on advancing its lead candidate rather than infrastructure expansion.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its reliance on external funding to sustain operations. With no commercialized products, Akero’s capital efficiency is currently measured by its ability to progress EFX through clinical milestones. The lack of revenue generation emphasizes the high-risk, high-reward nature of its business model, where future profitability hinges on successful drug development and commercialization.

Balance Sheet And Financial Health

Akero’s balance sheet shows $340.2 million in cash and equivalents, providing a runway to fund operations amid substantial net losses. Total debt of $36.5 million is relatively modest, suggesting manageable leverage. The company’s financial health depends on its ability to secure additional funding through equity offerings, partnerships, or grants to sustain its clinical programs until commercialization becomes feasible.

Growth Trends And Dividend Policy

As a pre-revenue biotech, Akero’s growth trajectory is tied to clinical trial outcomes and regulatory progress. The company does not pay dividends, reinvesting all available capital into R&D. Future growth potential lies in EFX’s success in addressing NASH, a market with significant expansion opportunities given the lack of approved therapies and rising global prevalence of metabolic liver diseases.

Valuation And Market Expectations

Akero’s valuation is driven by investor sentiment around EFX’s clinical potential rather than traditional financial metrics. Market expectations are anchored to upcoming trial data and regulatory milestones, with high volatility typical of developmental-stage biotech firms. The absence of revenue complicates intrinsic valuation, leaving the stock price sensitive to binary clinical catalysts.

Strategic Advantages And Outlook

Akero’s strategic advantage lies in EFX’s differentiated mechanism and promising early-stage data. The outlook depends on clinical success, regulatory approval, and eventual commercialization. Risks include trial failures, competition, and funding needs, but success could position Akero as a leader in the burgeoning NASH therapeutics market. The company’s long-term viability hinges on transitioning from R&D to revenue generation.

Sources

10-K filing, company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount