Previous Close | $2.27 |
Intrinsic Value | $5.23 |
Upside potential | +130% |
Data is not available at this time.
AKITA Drilling Ltd. operates as a specialized oil and gas drilling contractor, serving clients in Canada and the United States. The company focuses on contract drilling services, including conventional drilling, pad drilling, and purpose-built rigs for oil and gas wells, potash mining, and storage cavern development. With a fleet of 14 rigs in Canada and 11 advanced XDR rigs in the U.S., AKITA leverages its technical expertise to cater to energy producers in competitive basins. The company’s market position is reinforced by its long-standing industry presence, established in 1964, and its ability to deploy high-specification rigs that meet evolving regulatory and efficiency demands. While the oilfield services sector remains cyclical, AKITA’s asset base and operational focus on cost-effective drilling solutions position it as a reliable partner for exploration and development projects in North America.
AKITA reported revenue of CAD 193.3 million with net income of CAD 12.9 million, reflecting a margin of approximately 6.7%. Operating cash flow stood at CAD 30.3 million, while capital expenditures totaled CAD 28.0 million, indicating disciplined reinvestment. The company’s diluted EPS of CAD 0.32 suggests modest but stable profitability in a capital-intensive industry.
The company’s earnings power is supported by its asset-light approach, with a focus on high-utilization rigs. Operating cash flow coverage of capital expenditures suggests adequate reinvestment capacity, though the sector’s cyclicality requires prudent capital allocation. The absence of dividends aligns with reinvestment priorities.
AKITA maintains a leveraged balance sheet with total debt of CAD 51.7 million against cash reserves of CAD 7.0 million. The debt level is manageable given the company’s cash flow generation, but sector volatility necessitates careful liquidity management. The lack of dividend payouts provides flexibility for debt servicing and operational needs.
AKITA’s growth is tied to oil and gas drilling activity, which remains sensitive to commodity prices. The company has not issued dividends, opting instead to retain earnings for fleet maintenance and potential expansion. Rig utilization and day-rate trends will be key drivers of future performance.
With a market cap of CAD 75.0 million and a beta of 1.96, AKITA is viewed as a high-risk, high-reward play on energy sector recovery. The current valuation reflects modest earnings multiples, contingent on sustained drilling demand and operational execution.
AKITA’s strategic advantages include its specialized rig fleet and established client relationships. The outlook hinges on energy market stability, with potential upside from increased drilling activity in North America. However, macroeconomic and regulatory risks remain key challenges.
Company filings, market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |