Data is not available at this time.
Akari Therapeutics, Plc operates in the biotechnology sector, focusing on the development of innovative therapies for rare and orphan diseases. The company’s core revenue model is currently non-existent, as it remains in the pre-revenue stage, relying on funding from investors and grants to advance its pipeline. Akari’s lead candidate, nomacopan, targets inflammatory and immune-mediated conditions, positioning the company in the competitive but high-potential orphan drug market. The firm’s strategy hinges on clinical success and regulatory approvals to transition into commercialization. Given the specialized nature of its focus, Akari competes with larger biopharmaceutical firms but differentiates itself through niche applications and a targeted approach. The company’s market position is speculative, contingent on clinical outcomes and future partnerships to scale its operations.
Akari Therapeutics reported no revenue for the period, reflecting its pre-commercial stage. The net loss of $19.8 million underscores significant R&D expenditures and operational costs typical of clinical-stage biotech firms. Operating cash flow was negative $12.6 million, indicating sustained cash burn as the company advances its pipeline. Capital expenditures were negligible, suggesting a lean operational model focused on clinical development rather than infrastructure.
The company’s diluted EPS of -$1.6 highlights its current lack of earnings power, driven by high R&D intensity. With no revenue stream, capital efficiency is challenging to assess, though the absence of capital expenditures suggests prioritization of clinical trials over fixed investments. Akari’s ability to generate future earnings hinges on successful trial outcomes and subsequent commercialization efforts.
Akari’s balance sheet shows $2.6 million in cash and equivalents against $3.3 million in total debt, indicating limited liquidity. The negative cash flow and modest cash reserves raise concerns about near-term financial sustainability, likely necessitating additional funding to support ongoing operations and clinical programs. The company’s financial health is precarious, reliant on external financing to bridge the gap to potential revenue generation.
As a clinical-stage biotech, Akari’s growth trajectory is tied to pipeline progress rather than historical trends. The absence of dividends aligns with its pre-revenue status, as all resources are directed toward R&D. Future growth potential depends on clinical milestones, regulatory approvals, and the ability to secure partnerships or licensing deals to monetize its therapies.
Market expectations for Akari are speculative, reflecting binary outcomes based on clinical trial results. The lack of revenue and persistent losses make traditional valuation metrics inapplicable. Investor sentiment is likely driven by pipeline potential and the addressable market for its lead candidate, with significant upside contingent on successful development and commercialization.
Akari’s strategic advantage lies in its focus on niche, high-need therapeutic areas, which may offer faster regulatory pathways and pricing flexibility. However, the outlook remains uncertain, dependent on clinical success and funding availability. The company’s ability to navigate these challenges will determine its long-term viability in the competitive biotech landscape.
Company filings, CIK 0001541157
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |