Previous Close | $0.53 |
Intrinsic Value | $0.08 |
Upside potential | -85% |
Data is not available at this time.
Akumin Inc. is a specialized healthcare provider offering outpatient diagnostic imaging services in the U.S., operating through its Radiology and Oncology segments. The company delivers a comprehensive suite of imaging solutions, including MRI, CT scans, PET scans, and mammography, serving hospitals and health systems across 46 states. With approximately 200 owned or operated imaging centers, Akumin plays a critical role in the diagnostic ecosystem, leveraging its scale to provide cost-effective, high-quality imaging services. The company’s focus on outpatient care aligns with broader healthcare trends emphasizing efficiency and accessibility. Despite its national footprint, Akumin operates in a highly competitive market dominated by large hospital networks and independent providers. Its ability to secure partnerships with over 1,000 hospitals underscores its value proposition as a flexible, outsourced imaging provider. However, the capital-intensive nature of diagnostic imaging and reimbursement pressures pose ongoing challenges to margin stability.
Akumin reported revenue of CAD 749.6 million in FY 2022, reflecting its broad service footprint. However, the company recorded a net loss of CAD 156.8 million, with diluted EPS of -CAD 1.75, indicating significant profitability challenges. Operating cash flow of CAD 65.4 million suggests some operational resilience, though capital expenditures of CAD 44.8 million highlight ongoing investment needs to maintain its imaging infrastructure.
The company’s negative earnings and high debt load raise concerns about capital efficiency. While operating cash flow provides a partial buffer, the substantial net loss underscores inefficiencies in converting revenue to bottom-line performance. The capital-intensive model requires continuous reinvestment, limiting free cash flow generation and constraining financial flexibility.
Akumin’s balance sheet shows CAD 59.4 million in cash against total debt of CAD 1.48 billion, signaling a highly leveraged position. The debt-to-equity ratio is elevated, reflecting reliance on borrowing to fund operations and acquisitions. This leverage increases refinancing risks, particularly in a rising interest rate environment, and could limit strategic optionality.
Growth is constrained by profitability challenges, with no dividends distributed in FY 2022. The company’s expansion relies on organic imaging center utilization and selective acquisitions, but margin pressures and debt servicing obligations may hinder aggressive growth. The lack of a dividend policy aligns with its focus on preserving liquidity.
With a market cap of CAD 45.2 million, Akumin trades at a steep discount to revenue, reflecting investor skepticism about its turnaround potential. The low beta (0.149) suggests limited correlation with broader market movements, but also indicates muted investor interest or confidence in near-term recovery.
Akumin’s scale and partnerships provide a competitive edge in the fragmented diagnostic imaging market. However, high leverage and operational inefficiencies pose significant risks. Success hinges on improving reimbursement dynamics, cost management, and debt restructuring. The outlook remains cautious, with profitability recovery likely requiring sustained operational improvements and favorable industry trends.
Company filings, market data
show cash flow forecast
Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |