Previous Close | $1.36 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Akoya Biosciences, Inc. operates in the life sciences tools and diagnostics sector, specializing in spatial biology solutions that enable researchers to visualize and analyze tissue at a cellular level. The company’s core revenue model is driven by the sale of proprietary instruments, consumables, and software, which support advanced research in oncology, immunology, and neuroscience. Its flagship platforms, such as the PhenoCycler and PhenoImager systems, are widely adopted in academic, pharmaceutical, and clinical research settings, positioning Akoya as a key enabler of precision medicine. The company competes in a rapidly evolving market characterized by increasing demand for high-resolution tissue analysis, where its technology differentiates through scalability and multiplexing capabilities. Akoya’s partnerships with leading research institutions and biopharma firms further solidify its market presence, though it faces competition from larger players with broader portfolios. Strategic investments in R&D and commercial expansion aim to capitalize on the growing adoption of spatial biology in drug discovery and diagnostics.
Akoya reported revenue of $81.7 million for the period, reflecting its growing adoption in research markets. However, the company posted a net loss of $55.4 million, with diluted EPS of -$1.12, indicating ongoing investments in growth and operational scaling. Operating cash flow was negative at $44.1 million, while capital expenditures totaled $2.5 million, underscoring the capital-intensive nature of its business model.
The company’s negative earnings and cash flow highlight its early-stage growth trajectory, with profitability constrained by R&D and commercialization costs. Capital efficiency remains a challenge, as Akoya balances innovation spending with the need to expand its customer base and recurring revenue streams. The absence of dividends aligns with its focus on reinvesting cash flows into strategic initiatives.
Akoya’s balance sheet shows $11.8 million in cash and equivalents against $84.1 million in total debt, raising liquidity concerns if losses persist. The debt load may necessitate additional financing or operational improvements to ensure sustainability. Shareholders’ equity is pressured by accumulated deficits, though the company’s asset-light model provides some flexibility.
Revenue growth is driven by increasing demand for spatial biology tools, but profitability remains elusive. Akoya does not pay dividends, prioritizing reinvestment in technology and market expansion. Long-term success hinges on scaling commercial operations and achieving operating leverage as adoption of its platforms accelerates.
The market likely values Akoya based on its growth potential in spatial biology rather than near-term earnings. Investors may focus on its technology leadership and addressable market expansion, though high cash burn and debt levels temper optimism. Valuation multiples should be assessed against peers in the life sciences tools sector.
Akoya’s proprietary platforms and first-mover advantage in spatial biology provide a competitive edge, but execution risks remain. The outlook depends on securing broader adoption, managing costs, and navigating a competitive landscape. Success in commercializing its technology and achieving profitability will be critical to sustaining investor confidence.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |