investorscraft@gmail.com

Intrinsic ValueAltaGas Ltd. (ALA-PK.TO)

Previous Close$24.99
Intrinsic Value
Upside potential
Previous Close
$24.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AltaGas Ltd. is a diversified energy infrastructure company operating across North America, with a strong presence in regulated utilities and midstream operations. The Utilities segment serves approximately 1.7 million customers across six U.S. states and the District of Columbia, providing rate-regulated natural gas distribution and storage services. This segment benefits from stable, predictable cash flows due to its regulated nature, ensuring long-term revenue visibility. The Midstream segment focuses on natural gas gathering, processing, and liquids handling, with significant capacity in the Western Canada Sedimentary Basin. Additionally, AltaGas operates in LPG exports, logistics, and power generation, diversifying its revenue streams. The company’s strategic positioning in both regulated and non-regulated energy markets allows it to balance growth opportunities with stability. Its midstream operations are critical to North American energy logistics, supporting natural gas and NGL supply chains. AltaGas’s integrated model, combining infrastructure assets with marketing and logistics, enhances its competitive edge in a dynamic energy sector.

Revenue Profitability And Efficiency

AltaGas reported FY 2023 revenue of CAD 12.997 billion, reflecting its diversified operations across utilities and midstream activities. Net income stood at CAD 641 million, with diluted EPS of CAD 2.26, indicating solid profitability. Operating cash flow was CAD 1.121 billion, though capital expenditures of CAD 934 million highlight ongoing investments in infrastructure. The company’s ability to generate consistent cash flow from its regulated utilities supports financial stability, while midstream operations contribute to earnings growth.

Earnings Power And Capital Efficiency

The company’s earnings are underpinned by its Utilities segment, which provides steady returns due to regulatory frameworks. Midstream operations, though more volatile, offer growth potential through increased natural gas and NGL demand. AltaGas’s capital efficiency is evident in its ability to fund expansion while maintaining dividend payouts. The balance between regulated and non-regulated earnings ensures resilience across economic cycles.

Balance Sheet And Financial Health

AltaGas maintains a robust balance sheet with CAD 95 million in cash and equivalents, though total debt of CAD 9.776 billion indicates leverage. The company’s regulated assets provide stable cash flows to service debt, while its midstream operations require disciplined capital allocation. Financial health is supported by its investment-grade credit rating, ensuring access to capital for growth initiatives.

Growth Trends And Dividend Policy

AltaGas has demonstrated growth through strategic acquisitions and organic investments, particularly in midstream infrastructure. The company offers a dividend yield of approximately 6.06%, reflecting its commitment to shareholder returns. Future growth is expected to be driven by LPG exports and utility expansion, balancing income and capital appreciation for investors.

Valuation And Market Expectations

With a market capitalization of CAD 6.76 billion and a beta of 1.31, AltaGas is viewed as a moderately volatile utility-midstream hybrid. Investors value its mix of stable utility earnings and growth-oriented midstream operations. The current valuation reflects expectations of steady cash flow growth and disciplined capital deployment.

Strategic Advantages And Outlook

AltaGas’s integrated model and geographic diversification position it well for long-term success. The company’s focus on energy transition opportunities, including renewable natural gas and low-carbon initiatives, aligns with evolving market trends. Management’s disciplined approach to capital allocation and growth investments supports a positive outlook, though regulatory and commodity price risks remain key considerations.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount