investorscraft@gmail.com

Intrinsic ValueAltaGas Ltd. (ALA.TO)

Previous Close$41.76
Intrinsic Value
Upside potential
Previous Close
$41.76

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AltaGas Ltd. is a diversified energy infrastructure company operating across North America, with a strong presence in regulated utilities and midstream operations. The Utilities segment serves approximately 1.7 million customers through rate-regulated natural gas distribution and storage services in key U.S. markets, ensuring stable cash flows. The Midstream segment focuses on natural gas gathering, processing, and liquids handling, supported by significant infrastructure assets, including 1.2 Bcf/d of processing capacity and LPG export capabilities. The company’s integrated model balances stable utility earnings with growth-oriented midstream activities, positioning it as a key player in North America’s energy transition. Its strategic assets, such as gas-fired power generation and logistics networks, enhance its competitive edge in serving residential, commercial, and industrial demand. AltaGas’s focus on operational efficiency and regulatory compliance underpins its resilience in volatile energy markets.

Revenue Profitability And Efficiency

AltaGas reported revenue of CAD 12.45 billion for the period, with net income of CAD 596 million, reflecting a diluted EPS of CAD 1.94. Operating cash flow stood at CAD 1.54 billion, though capital expenditures of CAD 1.39 billion indicate significant reinvestment in infrastructure. The company’s profitability metrics are supported by its regulated utilities, which provide stable earnings, while midstream operations contribute to growth potential.

Earnings Power And Capital Efficiency

The company’s earnings are underpinned by its diversified asset base, with utilities delivering consistent returns and midstream operations driving growth. Capital efficiency is evident in its ability to generate operating cash flow despite high capex, though leverage remains a consideration. The balance between regulated and non-regulated segments enhances earnings stability while offering exposure to energy market upside.

Balance Sheet And Financial Health

AltaGas’s balance sheet shows total debt of CAD 10.57 billion against cash and equivalents of CAD 85 million, reflecting a leveraged position typical for infrastructure-heavy firms. The company’s ability to service debt is supported by predictable utility cash flows, but investors should monitor debt levels relative to EBITDA. Its investment-grade credit profile aids financing flexibility for growth initiatives.

Growth Trends And Dividend Policy

Growth is driven by midstream expansion, including LPG exports and gas processing, alongside utility rate base growth. The company pays a dividend of CAD 1.2075 per share, offering a yield attractive to income-focused investors. Dividend sustainability is supported by regulated earnings, though midstream volatility could impact payout ratios over time.

Valuation And Market Expectations

With a market cap of CAD 11.34 billion and a beta of 0.55, AltaGas is viewed as a relatively low-volatility utility with growth optionality. Valuation reflects its hybrid model, trading at a premium to pure-play utilities but discounted versus high-growth midstream peers. Market expectations hinge on execution in midstream projects and regulatory outcomes for utilities.

Strategic Advantages And Outlook

AltaGas benefits from its diversified asset mix, regulatory protections, and strategic midstream positioning. The outlook is positive, supported by energy transition tailwinds and infrastructure demand, though regulatory risks and commodity price exposure remain key watchpoints. The company’s focus on operational excellence and disciplined capital allocation should drive long-term value.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount