investorscraft@gmail.com

Intrinsic ValueGroupe Airwell SAS (ALAIR.PA)

Previous Close0.66
Intrinsic Value
Upside potential
Previous Close
0.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mexedia Società Per Azioni S.B., operating under Airtime Partecipazioni S.p.A., is a niche player in the wholesale telecommunications sector, specializing in B2B voice and SMS trading solutions. The company's fintech-enabled platform integrates direct bank account functionalities and receivables auctioning, catering primarily to telecom operators and service providers. Its proprietary Airtime Exchange software facilitates VoIP and SMS traffic trading, monitoring, and settlement, positioning it as a technology-driven intermediary in a highly competitive market. Operating across Italy, Ireland, and the U.S., the company targets efficiency-seeking clients in fragmented telecom markets. Despite its innovative approach, its small scale and limited geographic footprint constrain its ability to compete with larger global telecom wholesalers. The asset management classification suggests potential strategic shifts or financial structuring beyond core telecom operations, though details remain unclear.

Revenue Profitability And Efficiency

The company reported EUR 50.6 million in revenue for the period, but net income stood at a loss of EUR -1.7 million, reflecting operational challenges. Negative operating cash flow (EUR -0.4 million) and high capital expenditures (EUR -1.1 million) indicate reinvestment needs, though liquidity remains constrained with cash reserves of EUR 1.9 million. The diluted EPS of EUR -0.28 underscores profitability pressures.

Earnings Power And Capital Efficiency

Negative earnings and cash flows suggest limited near-term earnings power, with capital efficiency hampered by high capex relative to operating cash generation. The absence of dividend payouts aligns with reinvestment priorities, though the sustainability of this strategy depends on improving operational scalability and cost management.

Balance Sheet And Financial Health

Total debt of EUR 7.3 million exceeds cash reserves, raising leverage concerns, though the modest market cap (EUR 7.7 million) implies equity-based risks. The low beta (0.091) indicates minimal correlation with broader markets, possibly due to illiquidity or niche operations.

Growth Trends And Dividend Policy

Growth prospects hinge on expanding its fintech-integrated telecom solutions, but recent losses and negative cash flows temper optimism. The lack of dividends reflects a focus on preserving capital for operational needs or potential restructuring.

Valuation And Market Expectations

The subdued market cap suggests limited investor confidence, likely due to profitability challenges and sector-specific risks. The stock's low beta may appeal to niche investors seeking uncorrelated assets, albeit with high idiosyncratic risk.

Strategic Advantages And Outlook

The company's fintech-enabled platform differentiates it in wholesale telecom, but execution risks and scale limitations persist. A turnaround would require improved monetization of its software and geographic expansion, though current financials signal caution.

Sources

Company description, financial data provided by user

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount