investorscraft@gmail.com

Intrinsic ValueAcheter-Louer.Fr S.A. (ALALO.PA)

Previous Close0.04
Intrinsic Value
Upside potential
Previous Close
0.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2017 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Acheter-Louer.Fr SA operates in the French real estate advertising and communication sector, catering primarily to independent real estate agents, developers, and institutional clients. The company generates revenue through a mix of print and digital advertising solutions, including its flagship platform Buy-Louer.fr, which serves as a key real estate listing portal. Additionally, it provides marketing services, sales support tools, and advisory services, positioning itself as an integrated communication partner for real estate professionals. The company operates in a competitive landscape dominated by larger digital platforms but differentiates itself through localized expertise and tailored solutions for niche markets. Its subsidiary relationship with Adomos S.A. provides potential synergies in technology and market reach, though its market share remains modest compared to industry leaders. The shift toward digital real estate advertising presents both opportunities and challenges, requiring continuous innovation to maintain relevance.

Revenue Profitability And Efficiency

The company reported revenue of EUR 1.11 million for the period, reflecting its niche market focus. However, profitability remains a concern, with a net loss of EUR 17.17 million and a diluted EPS of -39.39, indicating significant operational challenges. The absence of reported operating cash flow and capital expenditures suggests limited visibility into cash generation or reinvestment activities.

Earnings Power And Capital Efficiency

Acheter-Louer.Fr SA's negative earnings and lack of operating cash flow highlight inefficiencies in its current business model. The substantial net loss relative to revenue underscores weak capital efficiency, with no clear evidence of scalable profitability drivers. The company's ability to monetize its digital and print offerings appears constrained by competitive pressures or high fixed costs.

Balance Sheet And Financial Health

The company's financial health is strained, with no reported cash reserves and total debt of EUR 6.16 million. The absence of cash equivalents and negative equity (implied by sustained losses) raises liquidity concerns. Without detailed asset disclosures, the balance sheet appears leveraged and vulnerable to further operational setbacks.

Growth Trends And Dividend Policy

Growth prospects are uncertain given the company's declining financial performance and lack of dividend payments. The real estate advertising sector is evolving toward digital dominance, but Acheter-Louer.Fr SA's ability to capitalize on this trend remains unproven. No dividend policy is in place, aligning with its current loss-making status.

Valuation And Market Expectations

With a market capitalization of EUR 297,566, the company trades at a fraction of its revenue, reflecting investor skepticism about its turnaround potential. The high beta of 4.28 indicates extreme volatility, likely due to its small size and speculative profile. Market expectations appear muted, with no clear catalysts for revaluation.

Strategic Advantages And Outlook

The company's localized expertise and integrated service offerings provide a narrow competitive edge in France's fragmented real estate advertising market. However, its outlook is clouded by financial instability and the need for digital transformation. Strategic partnerships or technological upgrades could improve its positioning, but execution risks remain high given current constraints.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2018201920202021202220232024202520262027202820292030203120322033203420352036203720382039204020412042

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount