investorscraft@gmail.com

Intrinsic ValueAntevenio, S.A. (ALANT.PA)

Previous Close3.82
Intrinsic Value
Upside potential
Previous Close
3.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Antevenio, S.A. operates as a digital marketing and advertising firm specializing in performance and brand marketing across Spain, Europe, and Latin America. The company offers a comprehensive suite of online advertising services, including direct marketing, promotional campaigns, and commercial communication consulting. Its core revenue model is driven by performance-based advertising, where clients pay for measurable outcomes such as leads or conversions, alongside traditional brand marketing services. Antevenio serves a diverse clientele, leveraging its expertise in digital channels to optimize ad spend efficiency. The company operates in a highly competitive sector dominated by global players, but its regional focus and tailored solutions provide a niche advantage. As a subsidiary of Inversiones y Servicios Publicitarios, S.A., it benefits from consolidated resources while maintaining agility in adapting to digital advertising trends. The shift toward programmatic advertising and data-driven marketing presents both opportunities and challenges for Antevenio's market positioning.

Revenue Profitability And Efficiency

In FY 2020, Antevenio reported revenue of €54.4 million, reflecting its mid-scale presence in the digital advertising market. However, the company posted a net loss of €4.1 million, with diluted EPS of -€0.97, indicating profitability challenges. Operating cash flow was negative at €-0.5 million, compounded by capital expenditures of €-0.6 million, suggesting strained liquidity during the period.

Earnings Power And Capital Efficiency

The company's negative earnings and operating cash flow highlight inefficiencies in converting revenue into sustainable profits. Elevated costs relative to revenue generation may stem from competitive pressures or operational overhead. With a diluted EPS of -€0.97, Antevenio's earnings power remains constrained, requiring strategic adjustments to improve capital allocation.

Balance Sheet And Financial Health

Antevenio held €9.1 million in cash and equivalents at year-end 2020, against total debt of €10.2 million, indicating a tight liquidity position. The negative operating cash flow and capital expenditures further strain financial flexibility, though the modest debt level suggests manageable leverage. The balance sheet reflects a need for improved cash generation to sustain operations.

Growth Trends And Dividend Policy

Despite profitability challenges, Antevenio distributed a dividend of €1.10 per share, which may signal confidence in future cash flow recovery or a strategic payout to shareholders. The digital advertising market's growth potential could support revenue expansion, but the company must address cost structures to align with industry margins.

Valuation And Market Expectations

With a beta of 0.95, Antevenio's stock exhibits market-aligned volatility. The lack of reported market capitalization suggests limited investor visibility. Valuation metrics are unclear due to negative earnings, though the dividend payout may attract income-focused investors if sustained.

Strategic Advantages And Outlook

Antevenio's regional expertise and performance-based advertising focus provide differentiation in a crowded market. However, operational inefficiencies and competitive pressures pose risks. Success hinges on optimizing cost structures and leveraging digital advertising trends, such as programmatic buying, to restore profitability.

Sources

Company filings, Euronext Paris

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount