Data is not available at this time.
ACTIA Group S.A. operates as a specialized electronics manufacturer, serving high-demand sectors such as automotive, aeronautics, railways, telecommunications, and energy. The company’s core revenue model is built on designing and producing advanced electronic systems, including vehicle management solutions, telecommunication infrastructure, and transport equipment. Its diversified portfolio, spanning ECUs, telematics, diagnostics, and smart grid solutions, positions it as a critical supplier to industries reliant on precision electronics and connectivity. ACTIA’s market position is reinforced by its long-standing expertise in electronic manufacturing services (EMS), catering to both OEMs and aftermarket clients. The company’s focus on innovation, particularly in vehicle architecture and fleet management, allows it to maintain relevance in evolving markets like electric vehicles and IoT-enabled infrastructure. While it competes with larger global players, ACTIA differentiates itself through niche applications, such as railway safety systems and multi-make diagnostics, where its technical depth and customization capabilities provide an edge. Its presence in Europe, particularly France, anchors its regional influence, though growth opportunities in emerging markets remain underpenetrated.
ACTIA reported revenue of €535.1 million for the period, with net income of €18.2 million, reflecting a modest but stable profitability margin. Operating cash flow stood at €62.7 million, indicating efficient working capital management, though capital expenditures of €21.8 million suggest ongoing investments in production capabilities. The diluted EPS of €0.91 underscores its ability to generate shareholder value despite sector-wide cost pressures.
The company’s earnings power is supported by its diversified client base and recurring demand for electronic systems in critical industries. Capital efficiency is evident in its ability to convert operating cash flow into reinvestment, though higher debt levels (€230.7 million) may constrain near-term flexibility. The balance between growth spending and debt servicing will be pivotal for sustaining returns.
ACTIA’s balance sheet shows €43.6 million in cash against total debt of €230.7 million, indicating a leveraged but manageable position. The debt-to-equity ratio suggests reliance on borrowing for expansion, but stable cash flow generation provides a buffer. Liquidity appears adequate, though refinancing risks in a rising-rate environment warrant monitoring.
Growth is likely driven by technological adoption in automotive and telecommunication sectors, though revenue expansion has been moderate. The dividend of €0.12 per share signals a commitment to shareholder returns, albeit with a conservative payout ratio, prioritizing reinvestment in high-margin segments like electric vehicle electronics and smart grid solutions.
With a market cap of €60.5 million, ACTIA trades at a discount to peers, reflecting its niche focus and smaller scale. The beta of 1.048 indicates alignment with broader market volatility. Investors likely price in execution risks in scaling its IoT and EV-related offerings, balanced by its entrenched position in specialized markets.
ACTIA’s strategic advantages lie in its technical expertise and diversified industrial applications. Near-term challenges include supply chain costs and debt management, but long-term opportunities in electrification and connectivity could drive re-rating. The outlook hinges on leveraging its R&D capabilities to capture demand for next-generation electronic systems.
Company filings, Euronext disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |