Data is not available at this time.
AudioValley SA operates in the digital audio sector, leveraging a diversified portfolio of platforms to serve both creators and brands. Its flagship product, Radionomy, enables radio enthusiasts to broadcast and monetize content, while Storever provides retail brands with in-store audio-visual solutions, including music services and digital signage. Jamendo, another key asset, functions as an independent music community, offering a vast catalog of tracks for streaming and download. The company operates in a competitive digital audio landscape, where differentiation hinges on user engagement and monetization capabilities. AudioValley’s niche lies in its hybrid approach, combining B2C platforms like Radionomy and Jamendo with B2B solutions through Storever. This dual focus allows it to tap into both consumer-driven and enterprise revenue streams, though its market position remains challenged by larger players in streaming and digital advertising. The company’s ability to scale its platforms and attract sustainable monetization will be critical to its long-term viability.
In FY 2021, AudioValley reported revenue of €28.3 million, reflecting its operational footprint in digital audio services. However, the company posted a net loss of €6.4 million, with diluted EPS at -€0.0599, indicating ongoing profitability challenges. Operating cash flow was negative at €3.97 million, exacerbated by capital expenditures of €846,000, underscoring inefficiencies in converting revenue to cash.
The company’s negative earnings and cash flow highlight struggles in achieving capital efficiency. With an operating cash flow deficit and significant net losses, AudioValley’s ability to generate sustainable earnings remains uncertain. The lack of positive EPS further signals weak earnings power, necessitating strategic adjustments to improve margins and operational leverage.
AudioValley’s balance sheet shows €2.81 million in cash and equivalents against total debt of €17.6 million, indicating a leveraged position. The high debt relative to liquidity raises concerns about financial flexibility, particularly given the company’s negative cash flow. This structure may constrain near-term investment capacity without additional financing.
Revenue trends and profitability metrics suggest limited growth momentum, with no dividends distributed in FY 2021. The absence of a dividend policy aligns with the company’s focus on reinvesting scarce resources, though persistent losses may hinder its ability to fund organic expansion or strategic initiatives.
With a market capitalization near zero and a beta of 0.45, AudioValley is perceived as a high-risk, low-liquidity investment. The market appears to discount its prospects, reflecting skepticism about its ability to achieve profitability or scale meaningfully in a competitive digital audio market.
AudioValley’s diversified platform portfolio offers niche opportunities, but execution risks remain high. Success hinges on improving monetization, reducing losses, and managing debt. The outlook is cautious, with the company needing to demonstrate sustainable traction in either B2C or B2B segments to regain investor confidence.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |