investorscraft@gmail.com

Intrinsic ValueAlba Mineral Resources plc (ALBA.L)

Previous Close£0.03
Intrinsic Value
Upside potential
Previous Close
£0.03

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alba Mineral Resources plc operates as a junior exploration and development company focused on natural resources, primarily in the UK, Ireland, and Greenland. The company's portfolio includes gold, graphite, ilmenite, base metals, iron ore, zinc, and lead projects, with key assets such as the Gwynfynydd Gold Mine, Amitsoq graphite project, and Thule Black Sands. Alba's strategy revolves around advancing high-potential mineral projects through exploration, feasibility studies, and selective partnerships. As a small-cap player in the basic materials sector, Alba competes in niche markets where geological potential outweighs near-term production risks. Its diversified asset base mitigates commodity-specific volatility, though its lack of revenue reflects its pre-production stage. The company's market position hinges on successful resource delineation and eventual monetization of its projects, which remain speculative given the capital-intensive nature of mineral development.

Revenue Profitability And Efficiency

Alba generated no revenue in FY2023, consistent with its status as an exploration-stage company. The firm reported a net loss of £1.16 million, reflecting ongoing exploration expenditures and administrative costs. Operating cash flow was negative £649k, while capital expenditures totaled £538k, underscoring the cash-intensive nature of mineral exploration. With no operating income, efficiency metrics are not applicable at this development phase.

Earnings Power And Capital Efficiency

The company's earnings power remains constrained by its pre-revenue status, with diluted EPS at zero. Capital efficiency is challenging to assess given the exploratory nature of its projects, though the negative operating cash flow and capex highlight the funding required to advance its portfolio. Future earnings potential depends on successful resource definition and project commercialization.

Balance Sheet And Financial Health

Alba's balance sheet shows limited liquidity, with £97k in cash and no debt as of FY2023-end. The absence of leverage provides flexibility, but the modest cash position necessitates future fundraising to sustain operations. With a market cap of £2.47 million, the company's financial health is tightly linked to investor appetite for funding speculative exploration activities.

Growth Trends And Dividend Policy

Growth is entirely project-dependent, with progress measured through resource estimates and feasibility studies rather than financial metrics. The company does not pay dividends, retaining all capital for exploration. Shareholder returns would materialize only through successful project development or strategic transactions.

Valuation And Market Expectations

The market values Alba at £2.47 million, reflecting the high-risk, high-reward nature of its exploration portfolio. The negative beta (-0.402) suggests low correlation with broader markets, typical for micro-cap resource stocks. Valuation hinges on speculative upside from its mineral assets rather than conventional financial metrics.

Strategic Advantages And Outlook

Alba's key advantage lies in its geographically diversified project pipeline targeting multiple commodities. However, the outlook remains highly uncertain, contingent on exploration success and commodity price trends. The company must secure additional funding to advance its projects toward economic viability, with near-term catalysts likely tied to resource updates or partnership announcements.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount