Data is not available at this time.
BD Multimedia SA operates in the telecommunications services sector, specializing in payment solutions tailored for digital and physical transactions. The company's flagship product, StarPass, serves as a unified payment platform predominantly utilized in the gaming industry across approximately 50 countries, reflecting its global reach. Additionally, BD Multimedia offers Toneo First, a prepaid payment card, and Payment.net, an online payment processing system for digital content and physical goods, diversifying its revenue streams. Founded in 1986 and headquartered in Paris, the company has established a niche in the competitive payment solutions market, though its scale remains modest compared to larger fintech players. Its focus on gaming and digital content payments positions it in a high-growth segment, but it faces intense competition from both established financial institutions and agile fintech startups. The company’s ability to innovate and expand its geographic footprint will be critical to sustaining its market position.
In FY 2023, BD Multimedia reported revenue of €2.04 million, underscoring its small-scale operations. However, the company posted a net loss of €1.32 million, with diluted EPS at -€0.51, reflecting profitability challenges. Operating cash flow was negative at €1.11 million, while capital expenditures totaled €499,000, indicating ongoing investments despite financial strain. These metrics highlight inefficiencies and the need for improved cost management or revenue growth to achieve sustainability.
The company’s negative net income and operating cash flow suggest limited earnings power in the near term. Capital efficiency appears constrained, as evidenced by the disparity between revenue and expenditures. With a market capitalization of €6.43 million, BD Multimedia’s ability to generate returns on invested capital remains under pressure, requiring strategic adjustments to enhance operational performance and shareholder value.
BD Multimedia’s balance sheet shows €1.12 million in cash and equivalents, providing limited liquidity. Total debt stands at €468,000, which is manageable relative to its cash position. However, the negative operating cash flow raises concerns about its ability to service obligations without additional financing. The company’s financial health appears fragile, necessitating careful monitoring of cash burn and potential funding needs.
Growth trends are muted, with revenue stagnating and profitability elusive. The company does not pay dividends, reflecting its focus on preserving capital for operational needs and potential reinvestment. Given its current financial trajectory, BD Multimedia’s growth prospects hinge on expanding its product offerings or entering new markets to drive top-line improvement.
With a market cap of €6.43 million and a beta of -0.011, BD Multimedia is a micro-cap stock with low correlation to broader market movements. The negative earnings and cash flow suggest the market assigns minimal growth expectations, likely pricing the stock based on speculative potential rather than current fundamentals. Investors appear cautious, awaiting signs of turnaround or strategic breakthroughs.
BD Multimedia’s niche focus on gaming and digital payments offers a strategic advantage in a high-growth sector, but execution risks remain significant. The outlook is uncertain, with profitability challenges overshadowing its market positioning. Success will depend on its ability to scale operations, improve cost efficiency, and differentiate its offerings in a crowded fintech landscape.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |