investorscraft@gmail.com

Intrinsic ValueSidetrade S.A. (ALBFR.PA)

Previous Close155.50
Intrinsic Value
Upside potential
Previous Close
155.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sidetrade SA operates in the Software-as-a-Service (SaaS) sector, specializing in AI-driven order-to-cash (O2C) solutions that optimize revenue cycles for businesses. The company’s flagship product, Aimie, leverages artificial intelligence to enhance cash flow management, credit risk assessment, and collections automation. Its modular platform, including Augmented Cash, Augmented Revenue, and Augmented Collection, caters to diverse industries such as financial services, retail, manufacturing, and logistics, providing real-time analytics and workflow automation. Sidetrade differentiates itself through predictive analytics, reducing days sales outstanding (DSO) and improving operational efficiency for clients. The company serves mid-market and enterprise clients globally, with a strong foothold in Europe. Its sector-agnostic approach allows it to address pain points across verticals, positioning it as a niche player in the fintech-enabled SaaS space. Competitors include high-growth fintech and ERP providers, but Sidetrade’s AI specialization and deep domain expertise in O2C automation provide a defensible market position. The company continues to invest in R&D to enhance its predictive algorithms and expand its SaaS offerings, reinforcing its value proposition in an increasingly digital B2B payments landscape.

Revenue Profitability And Efficiency

Sidetrade reported revenue of €57.3 million in its latest fiscal year, with net income of €7.9 million, reflecting a net margin of approximately 13.8%. The company’s diluted EPS stood at €5.21, demonstrating solid profitability for its size. Operating cash flow was €9.6 million, supported by high-margin SaaS recurring revenue, while capital expenditures were minimal at €1 million, indicating capital-light scalability.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its SaaS model, which generates predictable recurring revenue with low churn. Sidetrade’s capital efficiency is evident in its ability to deliver strong net income relative to its modest capital expenditures. The absence of significant debt and healthy cash reserves further highlight disciplined capital allocation.

Balance Sheet And Financial Health

Sidetrade maintains a robust balance sheet with €12.6 million in cash and equivalents and total debt of €7.9 million, resulting in a net cash position. The company’s financial health is sound, with no dividend obligations, allowing reinvestment into growth initiatives. Its low leverage and liquidity position provide flexibility for strategic acquisitions or R&D investments.

Growth Trends And Dividend Policy

Sidetrade’s growth is driven by SaaS adoption and cross-selling its AI-powered modules. The company does not pay dividends, opting instead to reinvest cash flows into product development and market expansion. Its focus on predictive analytics and automation aligns with broader digital transformation trends, supporting sustained top-line growth.

Valuation And Market Expectations

With a market capitalization of €364 million, Sidetrade trades at a premium relative to traditional software peers, reflecting investor confidence in its AI-driven growth potential. The beta of 0.627 suggests lower volatility compared to the broader market, appealing to growth-oriented investors seeking exposure to fintech-enabled SaaS.

Strategic Advantages And Outlook

Sidetrade’s strategic advantage lies in its AI-powered O2C platform, which addresses critical pain points in B2B payments and credit management. The company is well-positioned to capitalize on increasing demand for automation and predictive analytics. Continued innovation and international expansion could further solidify its niche leadership, though competition from larger ERP vendors remains a monitorable risk.

Sources

Company filings, Euronext disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount