investorscraft@gmail.com

Intrinsic ValueObiz Concept SAS (ALBIZ.PA)

Previous Close2.69
Intrinsic Value
Upside potential
Previous Close
2.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Obiz Concept SAS operates in the relationship marketing and customer loyalty solutions sector, primarily serving businesses in France and internationally. The company specializes in designing and managing web platforms that facilitate customer engagement through loyalty programs, e-vouchers, and leisure activity tickets. Its client base includes large enterprises, SMEs, mid-cap companies, and associations, positioning it as a versatile provider in the advertising and customer retention space. The company’s hybrid model combines digital platform management with transactional services, such as hotel bookings and e-vouchers, creating a recurring revenue stream while catering to diverse B2B needs. Despite operating in a competitive industry dominated by larger advertising agencies, Obiz differentiates itself through tailored solutions and a focus on mid-market clients. Its 2010 founding and Lyon headquarters underscore its regional roots, though its international reach suggests gradual expansion ambitions.

Revenue Profitability And Efficiency

Obiz reported revenue of €125.9 million for the period, reflecting its active engagement in the loyalty solutions market. However, the company posted a net loss of €2.6 million, with diluted EPS of -€0.45, indicating profitability challenges. Operating cash flow was positive at €1.0 million, but capital expenditures of €2.8 million suggest ongoing investments in platform and service development.

Earnings Power And Capital Efficiency

The negative net income and EPS highlight pressure on earnings, likely due to competitive margins or high operational costs. The modest operating cash flow relative to revenue implies inefficiencies in converting sales to cash, though the absence of dividends allows reinvestment into growth initiatives.

Balance Sheet And Financial Health

Obiz holds €4.0 million in cash against €22.6 million in total debt, signaling a leveraged position. The debt-to-equity ratio is not provided, but the cash reserves are insufficient to cover liabilities, necessitating careful liquidity management. Capital expenditures exceed operating cash flow, further straining financial flexibility.

Growth Trends And Dividend Policy

Revenue scale suggests market traction, but profitability remains elusive. The lack of dividends aligns with the company’s growth-focused strategy, prioritizing platform and service expansion over shareholder returns. International operations may offer growth levers, though execution risks persist.

Valuation And Market Expectations

With a market cap of €22.8 million and a beta of 0.53, Obiz is a small-cap stock with lower volatility than the broader market. The negative earnings and high debt load likely weigh on valuation multiples, reflecting investor skepticism about near-term profitability.

Strategic Advantages And Outlook

Obiz’s niche focus on loyalty programs and mid-market clients provides differentiation, but profitability challenges and leverage pose risks. Success hinges on scaling its platform efficiently and expanding high-margin services. The outlook remains cautious until sustainable earnings are demonstrated.

Sources

Company description, financials from EURONEXT disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount