investorscraft@gmail.com

Intrinsic ValueBaikowski S.A. (ALBKK.PA)

Previous Close22.20
Intrinsic Value
Upside potential
Previous Close
22.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Baikowski SA operates in the specialty chemicals sector, focusing on ultra-pure alumina powders and advanced mineral oxides for high-performance applications. The company serves niche markets such as technical ceramics, precision polishing, and coatings, catering to industries like electronics, automotive, defense, and medical technology. Its vertically integrated production capabilities and stringent quality control position it as a trusted supplier for demanding applications where material purity and consistency are critical. Baikowski’s diversified client base across Europe, the Americas, and Asia mitigates regional risks while reinforcing its global footprint. The company’s expertise in formulating tailored solutions, such as YAG and ZTA composites, provides a competitive edge in innovation-driven segments. Despite operating in a cyclical industry, Baikowski’s focus on high-margin specialty products and long-term customer relationships supports stable revenue streams. Its market position is further strengthened by its century-old heritage, R&D investments, and ability to meet stringent industry standards.

Revenue Profitability And Efficiency

Baikowski reported revenue of €47.7 million in FY 2024, with net income of €3.8 million, reflecting a net margin of approximately 8%. Operating cash flow stood at €6.6 million, indicating robust cash generation relative to earnings. Capital expenditures were minimal at €0.2 million, suggesting efficient asset utilization and low reinvestment needs. The company’s profitability metrics underscore its ability to monetize its specialized product portfolio effectively.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €1.04 demonstrates its earnings capacity, supported by a capital-light business model. With operating cash flow significantly exceeding net income, Baikowski exhibits strong quality of earnings. The modest capex requirements highlight capital efficiency, allowing free cash flow to remain healthy. This positions the firm well for reinvestment or potential shareholder returns in the future.

Balance Sheet And Financial Health

Baikowski maintains a conservative balance sheet, with €5.6 million in cash and equivalents against €13.4 million of total debt. The net debt position of €7.8 million appears manageable, given its cash flow generation. The absence of dividends suggests a focus on retaining liquidity for growth or debt reduction. Financial health is further supported by a low beta of 0.32, indicating relative stability versus broader markets.

Growth Trends And Dividend Policy

The company’s growth is tied to demand for high-purity materials in advanced industries, though cyclicality may pose variability. No dividend payments suggest a reinvestment-oriented strategy, possibly targeting R&D or market expansion. Historical performance and sector trends imply steady but moderate growth, contingent on technological adoption in end markets.

Valuation And Market Expectations

With a market cap of €74.1 million, Baikowski trades at a P/E of approximately 19.6x, reflecting investor confidence in its niche positioning. The valuation aligns with specialty chemical peers, though its small-cap status may limit liquidity. Market expectations likely hinge on sustained demand for its high-margin formulations and geographic diversification.

Strategic Advantages And Outlook

Baikowski’s strengths lie in its technical expertise, long-standing industry relationships, and focus on high-purity materials. The outlook remains stable, supported by secular trends in electronics and advanced manufacturing. Risks include raw material cost volatility and competition, but its specialized offerings and R&D focus provide resilience. Strategic initiatives may target innovation or partnerships to capture emerging opportunities.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount