Data is not available at this time.
Bilendi SA operates in the market research and customer engagement sector, specializing in digital solutions that enhance data collection and audience interaction. The company provides a comprehensive suite of services, including online community management, product testing, and digital marketing impact measurement, leveraging its proprietary platform Bilendi Discuss for scalable, real-time insights. Its loyalty and CRM services further diversify revenue streams by integrating consulting, data analytics, and incentive programs. Bilendi serves a broad European footprint, with operations in key markets like France, Germany, and the UK, positioning itself as a regional leader in tech-driven market research. The firm’s focus on digital innovation and multilingual capabilities allows it to cater to multinational clients, differentiating it from traditional agencies. Despite competition from global players, Bilendi’s niche expertise in interactive and automated research tools strengthens its market position.
Bilendi reported revenue of €64.4 million in the latest fiscal year, with net income of €4.5 million, reflecting a healthy net margin of approximately 6.9%. Operating cash flow stood at €14.2 million, underscoring efficient working capital management. Capital expenditures were modest at €0.25 million, indicating a capital-light model focused on scalable digital solutions.
The company’s diluted EPS of €0.94 demonstrates its ability to convert revenue into shareholder value. With minimal capex requirements and strong cash generation, Bilendi maintains high capital efficiency, reinvesting selectively in platform enhancements and geographic expansion to sustain growth.
Bilendi’s balance sheet is robust, with €15.6 million in cash and equivalents against €11.3 million in total debt, providing ample liquidity. The low leverage and positive operating cash flow signal financial stability, supporting both organic growth and potential strategic acquisitions.
Revenue growth has been steady, driven by demand for digital research tools and loyalty solutions. The company does not pay dividends, opting instead to reinvest profits into technology and market expansion, aligning with its growth-oriented strategy.
With a market cap of €101.5 million, Bilendi trades at a P/E ratio of approximately 22.7, reflecting investor confidence in its niche positioning and digital transformation tailwinds. The beta of 0.83 suggests lower volatility relative to the broader market.
Bilendi’s competitive edge lies in its integrated digital platforms and European market penetration. The shift toward automated insights and CRM solutions positions it well for sustained demand. However, reliance on regional economic conditions and competition from larger players remain key risks. The outlook is cautiously optimistic, with growth hinging on technological innovation and client diversification.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |