investorscraft@gmail.com

Intrinsic ValueBluelinea S.A. (ALBLU.PA)

Previous Close0.48
Intrinsic Value
Upside potential
Previous Close
0.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bluelinea SA operates in the healthcare technology sector, specializing in solutions for elderly and disabled individuals in France. The company’s product portfolio includes SERENEA nursing call systems, BluePhone mobile remote assistance, BlueGard geolocation bracelets, and home automation solutions for safety and autonomy. These offerings cater to a growing demand for aging-in-place technologies, positioning Bluelinea as a niche player in the medical devices segment. The company’s focus on integrated care solutions aligns with broader healthcare trends toward remote monitoring and preventive care. Despite its specialized market, Bluelinea faces competition from larger medical device firms and tech entrants expanding into telehealth. Its differentiation lies in localized expertise and tailored products for the French market, though scalability remains a challenge given its modest revenue base. The company’s innovation in fall detection and geolocation services provides a competitive edge, but reliance on domestic demand limits diversification.

Revenue Profitability And Efficiency

Bluelinea reported revenue of €9.4 million for the fiscal year ending December 2024, reflecting its small-scale operations in the healthcare devices market. The company posted a net loss of €1.3 million, with diluted EPS of -€0.1, indicating ongoing profitability challenges. Operating cash flow was negative at €-644,382, exacerbated by capital expenditures of €-2.98 million, likely tied to product development or infrastructure investments. These metrics suggest inefficiencies in converting revenue to sustainable earnings.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore weak capital efficiency, with significant expenditures outweighing operational income. The €888,923 cash reserve provides limited liquidity, while total debt of €3.6 million raises concerns about leverage. Bluelinea’s ability to improve margins hinges on scaling its niche products or securing partnerships to offset R&D costs, but current trends do not yet reflect a turnaround.

Balance Sheet And Financial Health

Bluelinea’s balance sheet reveals strained financial health, with cash equivalents covering only 24% of total debt. The €3.6 million debt load against a market cap of €8.2 million implies elevated leverage risk. Negative operating cash flow and high capex further pressure liquidity, suggesting reliance on external financing to sustain operations. Absent near-term profitability, the company’s solvency may require restructuring or equity injections.

Growth Trends And Dividend Policy

Growth prospects are constrained by the company’s modest revenue base and lack of profitability. No dividends have been issued, aligning with its reinvestment needs and loss-making status. Expansion would depend on broader adoption of its assistive technologies or strategic acquisitions, but current trends show no clear upward trajectory in top-line performance.

Valuation And Market Expectations

The €8.2 million market cap reflects skepticism about Bluelinea’s path to profitability, trading at 0.87x revenue. A beta of 0.552 suggests lower volatility than the broader market, possibly due to its small size and niche focus. Investors likely await evidence of operational improvement or strategic pivots before ascribing higher valuation multiples.

Strategic Advantages And Outlook

Bluelinea’s specialization in elderly care technology offers a defensible niche, but execution risks persist. The outlook remains cautious unless the company demonstrates scalable demand or cost discipline. Partnerships with healthcare providers or government support for aging populations could provide tailwinds, but near-term challenges dominate.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount