investorscraft@gmail.com

Intrinsic ValueBOA Concept SAS (ALBOA.PA)

Previous Close12.55
Intrinsic Value
Upside potential
Previous Close
12.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BOA Concept SAS operates in the industrial machinery sector, specializing in the design, manufacturing, and installation of order picking systems tailored for retail logistics. The company's product portfolio includes modular and pallet conveyors, which optimize the transfer, handling, and shipping of goods, addressing efficiency challenges in supply chain operations. Founded in 2012 and headquartered in Saint-Etienne, France, BOA Concept serves a niche but critical segment of the logistics automation market. Its solutions are particularly relevant for retailers and distributors seeking to enhance operational throughput and reduce labor costs. The company competes in a fragmented industry where customization and reliability are key differentiators. BOA Concept's market position is bolstered by its focus on modularity, allowing scalable solutions that adapt to varying client needs. While it operates primarily in France, its technology has potential applicability across European logistics networks, positioning it for regional growth as automation demand rises.

Revenue Profitability And Efficiency

In FY 2023, BOA Concept reported revenue of €16.0 million, with net income of €1.6 million, reflecting a net margin of approximately 9.7%. The company's diluted EPS stood at €1.63, indicating solid profitability relative to its market cap. Operating cash flow was €0.76 million, though capital expenditures of €1.2 million suggest ongoing investments in production capacity or R&D. The balance between profitability and reinvestment highlights a focus on sustainable growth.

Earnings Power And Capital Efficiency

BOA Concept demonstrates moderate earnings power, with its net income translating to a return on equity of roughly 13.2% (assuming equity derived from market cap). The company's capital efficiency is tempered by its negative free cash flow (€-0.44 million), driven by capex exceeding operating cash flow. This suggests a growth-oriented phase, where earnings are being reinvested to expand capabilities rather than distributed to shareholders.

Balance Sheet And Financial Health

The company maintains a robust liquidity position, with cash and equivalents of €11.0 million against total debt of €2.6 million, yielding a conservative debt-to-equity profile. This strong balance sheet provides flexibility for strategic investments or weathering cyclical downturns. The absence of dividends further underscores a retention-based financial strategy, prioritizing internal funding for expansion.

Growth Trends And Dividend Policy

BOA Concept's growth trajectory appears organic, with revenue and profitability metrics suggesting steady demand for its logistics solutions. The company does not currently pay dividends, aligning with its reinvestment strategy. Given its modest market cap and niche focus, growth may hinge on expanding its client base or geographic reach, though no explicit guidance is available.

Valuation And Market Expectations

With a market cap of €18.9 million and a P/E ratio of approximately 12.1, BOA Concept trades at a modest valuation relative to earnings. The low beta (0.49) implies lower volatility compared to broader markets, possibly reflecting its specialized business model. Investors likely price in gradual growth, balancing its niche strengths against limited scale.

Strategic Advantages And Outlook

BOA Concept's modular conveyor systems offer a competitive edge in customization and scalability, critical for logistics clients. The outlook depends on broader adoption of automation in retail logistics, particularly in Europe. While the company's financial health supports stability, its growth potential hinges on capturing larger contracts or diversifying its product suite. Macro trends favoring efficiency could drive demand, but execution risks remain.

Sources

Company description and financial data sourced from publicly available ticker information (EURONEXT).

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount