Data is not available at this time.
Compagnie Lebon operates as a diversified investment holding company with core activities spanning hospitality, private equity, real estate, and thermal bath operations in France. The company’s revenue model is anchored in acquiring majority or minority stakes in unlisted small and medium-sized enterprises, alongside managing a portfolio of 13 hotels and thermal spas under brands like Brides-les-Bains and Salins-les-Thermes. Its real estate valuation business further complements its asset-heavy strategy. Within the French market, Compagnie Lebon occupies a niche position, leveraging its long-standing presence since 1847 to cultivate stable cash flows from hospitality and wellness services. The company’s subsidiary structure under France Participations SA provides strategic flexibility, though its relatively small market cap suggests a localized focus rather than broad sector dominance. The integration of thermal baths with hotel operations differentiates it from pure-play hospitality or asset management firms, offering a unique value proposition in the leisure and wellness segment.
Compagnie Lebon reported revenue of €126 million for the latest fiscal period, though net income stood at a marginal loss of €149,000, reflecting operational challenges or cyclical pressures. Operating cash flow of €18.7 million indicates underlying cash generation capability, but capital expenditures of €12.9 million suggest ongoing reinvestment needs. The absence of debt signals a conservative financial approach, though profitability metrics like diluted EPS of -€0.129 highlight inefficiencies.
The company’s earnings power appears constrained, with negative net income despite stable revenue. Capital efficiency is mixed, as evidenced by moderate operating cash flow against significant capex. The lack of debt mitigates financial risk, but the low beta (0.766) implies limited sensitivity to market movements, potentially reflecting its niche focus and stable but unspectacular cash flows.
Compagnie Lebon maintains a robust balance sheet with €21.1 million in cash and no debt, underscoring financial stability. This conservative structure supports its dividend policy and provides flexibility for opportunistic investments. However, the modest cash position relative to market cap (€104.9 million) may limit aggressive expansion without external financing.
Growth trends are muted, with revenue stability offset by profitability challenges. The company’s €3.5 per share dividend signals a commitment to shareholder returns, though sustainability depends on improved earnings. Its hybrid model—combining hospitality, real estate, and private equity—offers diversification but may lack a clear growth catalyst absent sector tailwinds.
The market values Compagnie Lebon at €104.9 million, reflecting its small-cap status and niche operations. The negative EPS and flat profitability likely temper investor enthusiasm, though the dividend yield may appeal to income-focused stakeholders. The low beta suggests the stock is viewed as a defensive play within the French financial services sector.
Compagnie Lebon’s strategic advantages lie in its diversified asset base and long-term industry presence. However, the outlook remains cautious due to marginal profitability and reliance on cyclical hospitality and wellness demand. Operational improvements or strategic divestments could unlock value, but near-term headwinds persist.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |