Data is not available at this time.
Boostheat SA operates in the consumer electronics sector, specializing in energy-efficient thermal compression technology. The company designs and develops high-performance heat pumps equipped with proprietary thermal compressors, targeting residential and commercial markets in France, Germany, and Switzerland. Its core revenue model relies on the sale of these advanced heating solutions, which aim to reduce energy consumption while maintaining high thermal efficiency. Boostheat positions itself as an innovator in sustainable heating, differentiating its products through proprietary technology that enhances performance and environmental benefits. The company competes in a niche segment of the broader heat pump market, where demand is driven by regulatory shifts toward decarbonization and energy efficiency. However, its market penetration remains limited due to the capital-intensive nature of the industry and competition from established players with broader product portfolios and stronger distribution networks.
Boostheat reported revenue of €281,955 for FY 2023, reflecting minimal commercial traction relative to its operational scale. The company's net loss widened to €-38.95 million, with a diluted EPS of €-75,967, underscoring significant unprofitability. Operating cash flow was negative at €-4.63 million, while capital expenditures remained modest at €-154,000, indicating constrained investment capacity amid financial challenges.
The company's earnings power is severely constrained, as evidenced by its substantial net loss and negative operating cash flow. With minimal revenue generation and high operating costs, Boostheat struggles to achieve capital efficiency. Its diluted EPS of €-75,967 highlights the financial strain, further exacerbated by the capital-intensive nature of its R&D-focused business model.
Boostheat's balance sheet shows limited liquidity, with cash and equivalents of €190,916 against total debt of €1.83 million. The negative equity position, implied by persistent losses, raises concerns about financial sustainability. The company's ability to meet obligations or fund growth initiatives appears highly constrained without external financing or a significant turnaround in operations.
Growth trends remain weak, with negligible revenue and deepening losses. The company does not pay dividends, reflecting its focus on survival and potential restructuring rather than shareholder returns. Given its financial position, organic growth prospects are limited unless it secures additional funding or achieves a breakthrough in commercial adoption of its technology.
With a market cap of €539,000, Boostheat is valued as a distressed asset, reflecting investor skepticism about its viability. The high beta of 1.293 indicates significant volatility, aligning with its precarious financial state and uncertain future. Market expectations appear muted, with little optimism for near-term recovery or profitability.
Boostheat's primary strategic advantage lies in its proprietary thermal compression technology, which could disrupt the heat pump market if commercialized effectively. However, the outlook remains bleak due to financial instability, limited revenue, and intense competition. The company's survival likely depends on securing strategic partnerships, additional funding, or a pivot to a more scalable business model.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |