Data is not available at this time.
Bourrelier Group SA operates as a specialized do-it-yourself (DIY) retailer in France, serving both individual consumers and professionals with a broad assortment of home improvement products. The company’s 170 stores offer a diverse range of goods, including garden and exterior supplies, construction tools, and interior decoration items, positioning it as a one-stop destination for DIY enthusiasts. Unlike larger home improvement chains, Bourrelier focuses on a curated selection of products, emphasizing accessibility and localized service. The company competes in a fragmented market dominated by global players like Leroy Merlin and Brico Dépôt, leveraging its regional presence and customer-centric approach to maintain relevance. While the broader home improvement sector benefits from steady demand driven by housing trends and renovation activity, Bourrelier’s niche strategy allows it to cater to specific customer needs without the scale disadvantages of multinational competitors. Its revenue model relies on in-store sales, with potential upside from e-commerce integration and private-label expansion.
In FY 2023, Bourrelier reported revenue of €294.9 million, reflecting its steady but modest scale in the competitive DIY sector. Net income stood at €3.5 million, translating to a diluted EPS of €0.57, indicating thin margins typical for regional home improvement retailers. Operating cash flow was robust at €24.5 million, though capital expenditures of €7.6 million suggest ongoing store maintenance and limited expansion. The company’s efficiency metrics align with its focused operational footprint.
Bourrelier’s earnings power is constrained by its regional focus and moderate scale, with net income margins hovering around 1.2%. The company generates sufficient operating cash flow to cover capital expenditures, but its reliance on physical stores limits capital efficiency compared to peers with stronger omnichannel capabilities. The absence of significant leverage or aggressive reinvestment suggests a conservative approach to capital allocation.
The company’s balance sheet shows €16.4 million in cash against €135.9 million in total debt, indicating a leveraged position. While the debt load is manageable given stable cash flows, it limits financial flexibility for expansion or acquisitions. Bourrelier’s liquidity position is adequate for near-term obligations, but its leverage ratio warrants monitoring in a rising interest rate environment.
Bourrelier’s growth appears stagnant, with no significant revenue or store count expansion reported. However, the company maintains a shareholder-friendly dividend policy, distributing €3.21 per share in FY 2023. This high payout ratio suggests a focus on returning capital to investors rather than reinvesting for growth, which may appeal to income-oriented shareholders but raises questions about long-term competitiveness.
With a market cap of €310.3 million, Bourrelier trades at a modest valuation relative to revenue, reflecting its niche position and limited growth prospects. The low beta of 0.209 indicates low correlation with broader market movements, typical for small-cap regional retailers. Market expectations appear muted, with no visible catalysts for re-rating absent operational improvements or strategic shifts.
Bourrelier’s key advantage lies in its localized store network and customer loyalty, but its lack of scale and digital presence poses challenges. The outlook remains neutral, as the company’s conservative strategy may sustain profitability but offers limited upside. Success hinges on optimizing store productivity or exploring partnerships to enhance competitiveness in a consolidating industry.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |