investorscraft@gmail.com

Intrinsic ValueBiophytis S.A. (ALBPS.PA)

Previous Close0.06
Intrinsic Value
Upside potential
Previous Close
0.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Biophytis S.A. is a clinical-stage biotechnology company specializing in therapeutics for age-related diseases, targeting biological resilience pathways to counteract degenerative processes. Its lead candidate, Sarconeos (BIO101), is an oral small molecule in development for neuromuscular diseases like sarcopenia and Duchenne muscular dystrophy (DMD), with additional Phase 2/3 trials for COVID-19-related respiratory failure. The company also develops Macuneos (BIO201) for retinal diseases, including dry AMD and Stargardt disease. Collaborations, such as with AFM-Telethon for DMD treatment, underscore its strategic focus on high-need, underserved markets. Operating in the competitive biotechnology sector, Biophytis differentiates itself through its niche focus on age-related degenerative conditions, leveraging scientific expertise in resilience pathways. However, as a pre-revenue entity, its market position remains speculative, dependent on clinical success and regulatory milestones. The company’s pipeline targets large addressable markets, but commercialization risks and funding requirements pose significant challenges.

Revenue Profitability And Efficiency

Biophytis reported no revenue in FY 2023, reflecting its clinical-stage status. The company posted a net loss of €17.0 million, with diluted EPS of -€12.54, driven by R&D expenses. Operating cash flow was negative at €12.9 million, while capital expenditures were minimal at €0.2 million, indicating a focus on conserving liquidity for core research activities.

Earnings Power And Capital Efficiency

With no revenue streams, Biophytis’ earnings power is entirely contingent on pipeline progression. The company’s capital efficiency is constrained by high R&D burn rates, as evidenced by its negative operating cash flow. Success in clinical trials or partnerships could improve this metric, but near-term profitability remains unlikely.

Balance Sheet And Financial Health

Biophytis held €5.6 million in cash and equivalents at FYE 2023, against total debt of €8.3 million, highlighting liquidity pressures. The modest market capitalization of €3.1 million suggests limited equity cushion, raising concerns about funding runway without additional capital raises or non-dilutive financing.

Growth Trends And Dividend Policy

Growth hinges on clinical milestones, particularly for Sarconeos and Macuneos. The company has no dividend policy, typical of pre-revenue biotech firms, and reinvests all resources into R&D. Near-term catalysts include trial readouts, but commercialization remains distant.

Valuation And Market Expectations

The low market cap and beta of 0.255 reflect high risk and limited investor confidence. Valuation is speculative, tied to binary outcomes in clinical development. The absence of revenue multiples underscores the company’s early-stage profile.

Strategic Advantages And Outlook

Biophytis’ focus on age-related diseases offers potential in aging populations, but clinical and regulatory risks dominate. Collaborations provide validation, but the outlook remains uncertain pending trial results and funding stability. Success in pivotal studies could reposition the company for partnerships or licensing deals.

Sources

Company filings, Euronext disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount