investorscraft@gmail.com

Intrinsic ValueCabasse S.A. (ALCAB.PA)

Previous Close0.00
Intrinsic Value
Upside potential
Previous Close
0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cabasse SA operates in the consumer electronics sector, specializing in high-end audio solutions and speaker systems. The company designs, manufactures, and markets a diverse product portfolio, including bookshelf, floor-standing, and wireless speakers, as well as home cinema systems and installation speakers. Founded in 1950, Cabasse has established a niche presence in the premium audio market, leveraging its French heritage and engineering expertise to differentiate itself from mass-market competitors. The company targets audiophiles and home theater enthusiasts, emphasizing acoustic precision and design aesthetics. However, its market position is challenged by larger global players and shifting consumer preferences toward integrated smart audio solutions. Cabasse's revenue model relies on direct sales and partnerships, but its limited scale and high production costs constrain profitability in a competitive industry.

Revenue Profitability And Efficiency

Cabasse reported revenue of €6.02 million for FY 2024, but its financial performance was marred by a net loss of €2.56 million and negative diluted EPS of €2.07. Operating cash flow was nearly neutral at -€124, while capital expenditures were negligible. The company's inefficiencies are evident in its inability to translate revenue into profitability, likely due to high fixed costs and pricing pressures in the premium audio segment.

Earnings Power And Capital Efficiency

The company's negative earnings and lack of operating cash flow generation highlight weak capital efficiency. With no significant capital expenditures, Cabasse appears to be in a defensive stance, prioritizing survival over growth. The absence of reinvestment signals limited capacity to innovate or expand its product lineup, further eroding its competitive positioning in a dynamic market.

Balance Sheet And Financial Health

Cabasse's balance sheet reflects financial strain, with €104,189 in cash and equivalents against total debt of €6.98 million. The high debt burden relative to its modest cash reserves raises liquidity concerns, compounded by persistent operating losses. The company's ability to service debt or fund future operations without external financing remains uncertain.

Growth Trends And Dividend Policy

Growth trends are unfavorable, with no dividend payments and sustained losses. The company's stagnant revenue and lack of profitability suggest it is struggling to adapt to market shifts. Without a clear turnaround strategy, Cabasse's long-term viability hinges on restructuring or securing additional capital.

Valuation And Market Expectations

With a market capitalization of €528,691 and a beta of 1.23, Cabasse is a micro-cap stock with high volatility. Investors appear skeptical of its prospects, given its financial distress and niche market position. The valuation reflects minimal expectations for recovery or growth in the near term.

Strategic Advantages And Outlook

Cabasse's strengths lie in its brand legacy and specialized audio expertise, but these are insufficient to offset structural challenges. The outlook remains bleak unless the company can reduce costs, innovate its product offerings, or attract strategic investment. Without decisive action, Cabasse risks further erosion of its market share and financial stability.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount