Data is not available at this time.
Groupe Capelli is a French real estate development company specializing in residential and office properties across France, Switzerland, and Luxembourg. The company focuses on developing living spaces, including apartments, houses, duplex villas, and offices, catering to institutional investors, social landlords, individual investors, and primary homebuyers. As a subsidiary of JCC Participations, it leverages its long-standing presence since 1976 to maintain a regional foothold in competitive real estate markets. Capelli operates in a capital-intensive sector where success hinges on land acquisition, regulatory compliance, and demand cycles. Its revenue model relies on property sales and development projects, with margins sensitive to construction costs and market pricing. While not a market leader, the firm maintains a niche presence in mid-scale developments, balancing institutional partnerships with direct consumer sales. The company’s geographic concentration in Western Europe exposes it to localized economic risks but also provides stability through diversified client segments.
In FY 2024, Groupe Capelli reported revenue of €67 million, reflecting its project-based income streams. However, net income stood at a loss of €52.8 million, with diluted EPS at -€24.09, indicating significant profitability challenges. Operating cash flow was positive at €7.2 million, suggesting some operational liquidity, though capital expenditures were minimal at -€0.3 million, highlighting constrained investment activity.
The company’s negative earnings and high total debt of €461.6 million underscore strained capital efficiency. With no dividend distribution and a market cap of €6.8 million, the firm’s ability to generate shareholder returns remains limited. The beta of 1.021 indicates market-aligned volatility, but weak earnings power raises concerns about sustainable value creation.
Groupe Capelli’s balance sheet shows €28.6 million in cash against €461.6 million in total debt, signaling leveraged financial positioning. The debt-heavy structure may constrain flexibility, particularly given the cyclical nature of real estate development. Liquidity appears manageable in the short term, but long-term solvency depends on project execution and market conditions.
The absence of dividends and persistent net losses suggest a focus on survival rather than growth. With stagnant capital expenditures and negative profitability, the company lacks clear growth catalysts. Its trajectory will likely hinge on restructuring or sector recovery, though no immediate turnaround is evident.
The modest market cap of €6.8 million reflects subdued investor confidence, aligning with the company’s financial struggles. Trading at a negative EPS, the stock is priced for distress, with little expectation of near-term earnings recovery. Market sentiment appears cautious, factoring in operational and leverage risks.
Groupe Capelli’s regional expertise and diversified client base offer foundational strengths, but its high debt and losses overshadow these advantages. The outlook remains challenging unless the company can streamline costs, secure new funding, or benefit from a real estate market upturn. Strategic partnerships or asset sales may be critical to stabilizing its financial position.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |