Data is not available at this time.
Carmat SA is a pioneering French medical device company specializing in the development of advanced artificial heart solutions for patients with end-stage biventricular heart failure. The company focuses on designing, manufacturing, and commercializing its proprietary total artificial heart, which aims to serve as a bridge-to-transplant or destination therapy for critically ill patients. Operating in the highly specialized and regulated medical devices sector, Carmat competes in a niche market dominated by a few global players, with its technology positioned as a potential breakthrough in cardiac care. The company's revenue model relies on sales of its artificial heart systems, supported by clinical collaborations and regulatory approvals across key markets. Despite being in the early commercialization phase, Carmat has established a presence in Europe and is working toward expanding its footprint internationally, leveraging its innovative engineering and clinical expertise to address a significant unmet medical need.
Carmat reported revenue of €7.0 million, reflecting its early-stage commercialization efforts, while net losses stood at €51.4 million, underscoring the high costs associated with R&D and market penetration in the medical device industry. Operating cash flow was negative at €43.3 million, with capital expenditures of €1.5 million, indicating ongoing investment in production and clinical development. The company's financials highlight the capital-intensive nature of its business model.
The company's diluted EPS of -€2.26 reflects its current lack of profitability, driven by substantial operating expenses and limited revenue scale. Carmat's capital efficiency is constrained by the lengthy regulatory pathways and high upfront costs inherent in developing and commercializing advanced medical devices, though its technology holds long-term potential if successfully adopted.
Carmat's financial position is strained, with €4.7 million in cash and equivalents against total debt of €57.8 million, signaling liquidity challenges. The negative operating cash flow and significant debt burden raise concerns about near-term solvency, likely necessitating additional financing to sustain operations and fund growth initiatives.
Growth is contingent on regulatory approvals and commercialization success, with no dividends paid, as the company reinvests all available resources into R&D and market expansion. The lack of profitability and high cash burn rate suggest that meaningful revenue growth will depend on broader adoption of its artificial heart technology.
With a market cap of €46.6 million and a beta of 1.479, Carmat is viewed as a high-risk, high-reward investment, reflecting investor optimism about its innovative technology but skepticism about near-term financial sustainability. Valuation metrics are challenging to apply given the company's pre-profitability stage and speculative growth prospects.
Carmat's key strategic advantage lies in its proprietary artificial heart technology, which addresses a critical gap in cardiac care. However, the outlook remains uncertain due to regulatory hurdles, funding needs, and competition. Success hinges on clinical validation, reimbursement approvals, and scaling production, making it a long-term bet on medical innovation.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |