investorscraft@gmail.com

Intrinsic ValueCrypto Blockchain Industries (ALCBI.PA)

Previous Close0.16
Intrinsic Value
Upside potential
Previous Close
0.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Crypto Blockchain Industries operates at the intersection of blockchain technology and digital asset management, focusing on innovative applications such as the AlphaVerse metaverse. The company invests in and develops blockchain-based solutions, including video games, business applications, and NFT-related projects, positioning itself within the rapidly evolving cryptocurrency and decentralized finance sectors. Based in Paris, it targets growth opportunities in Europe’s expanding digital asset ecosystem, leveraging its niche expertise in blockchain integration. As a smaller player in the financial services sector, the company competes with both traditional asset managers and emerging crypto-native firms, differentiating itself through specialized metaverse and gaming applications. Its strategic focus on AlphaVerse underscores an ambition to capitalize on virtual economies, though scalability and adoption remain key challenges in a competitive and regulatory-intensive landscape.

Revenue Profitability And Efficiency

The company reported revenue of €4.08 million for FY 2024, reflecting its early-stage monetization efforts in blockchain applications. However, it posted a net loss of €475,100, with diluted EPS of -€0.0018, indicating ongoing investment costs outweighing revenue generation. Operating cash flow was negative at €47,700, while capital expenditures were minimal at €4,200, suggesting constrained liquidity for growth initiatives.

Earnings Power And Capital Efficiency

With negative earnings and modest revenue, Crypto Blockchain Industries demonstrates limited earnings power currently. Its capital efficiency is challenged by high development costs relative to income, as seen in the negative operating cash flow. The company’s ability to scale AlphaVerse and other projects will be critical to improving returns on invested capital.

Balance Sheet And Financial Health

The balance sheet shows €234,700 in cash against €11.75 million in total debt, highlighting liquidity constraints. The high debt load relative to cash reserves raises concerns about financial flexibility, particularly given the company’s unprofitable operations and reliance on further funding to sustain its blockchain initiatives.

Growth Trends And Dividend Policy

Growth is tied to the adoption of AlphaVerse and blockchain-based applications, though the company has yet to achieve profitability. No dividends are paid, as retained earnings are reinvested into development. Investor returns depend entirely on capital appreciation, which hinges on successful project execution and broader crypto market trends.

Valuation And Market Expectations

With a market cap of €123 million, the valuation reflects speculative optimism around blockchain and metaverse potential rather than current fundamentals. The negative beta of -2.254 suggests high volatility and inverse correlation to traditional markets, typical of early-stage crypto ventures.

Strategic Advantages And Outlook

The company’s focus on blockchain gaming and virtual worlds aligns with growing metaverse interest, but execution risks and regulatory uncertainty persist. Its success hinges on AlphaVerse’s adoption and the ability to secure additional funding. Long-term viability will depend on achieving scalable revenue streams in a competitive and rapidly changing industry.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount