Data is not available at this time.
Alchimie S.A.S. operates as a niche player in the OTT subscription video market, specializing in thematic content channels co-published with media partners and creators. The company’s platform targets global audiences, leveraging partnerships to curate specialized programming rather than competing directly with mass-market streaming giants. This approach allows Alchimie to differentiate itself in the crowded digital entertainment space by focusing on curated, high-interest verticals. Positioned within the broader Communication Services sector, Alchimie’s model hinges on revenue-sharing agreements with content partners, supplemented by subscription fees. Its French roots provide a base for European expansion, though its small scale and reliance on partnerships introduce scalability challenges. The company’s ability to monetize niche audiences remains untested against larger platforms’ economies of scale, but its asset-light structure could offer flexibility in content experimentation.
Alchimie reported €1.59 million in revenue for FY 2024, overshadowed by a net loss of €1.84 million, reflecting high operating costs relative to its modest scale. Negative operating cash flow (€4.21 million) and capital expenditures (€0.66 million) suggest aggressive investment in platform development or content acquisition, though profitability remains elusive. The absence of positive free cash flow underscores ongoing funding needs.
The company’s diluted EPS of -€0.41 and negative net income highlight weak earnings power, exacerbated by a revenue base insufficient to cover operating expenses. Capital efficiency is constrained by high content and platform costs, with no clear path to breakeven without significant scale improvements or cost rationalization.
Alchimie’s financial health is precarious, with €2.03 million in cash against €5.59 million in total debt, implying a leveraged position. The limited cash runway and negative cash flows raise liquidity concerns, potentially necessitating further financing to sustain operations. Absent a turnaround, debt servicing could strain resources.
Growth prospects hinge on expanding its subscriber base and content partnerships, but current trends show no dividend payouts, consistent with its loss-making status. The lack of historical profitability or dividend policy suggests reinvestment is prioritized, though sustainability depends on reversing cash burn.
With a market cap of €0.25 million, Alchimie trades at a fraction of revenue, reflecting skepticism about its viability. The low beta (0.488) suggests muted correlation with broader markets, possibly due to its micro-cap status and niche focus. Investors likely await proof of scalability before assigning higher multiples.
Alchimie’s partnership-driven model offers agility in content curation, but its small scale and funding gaps pose existential risks. Success depends on securing sustainable partnerships and achieving subscriber growth, though competition from deep-pocketed rivals clouds the outlook. Near-term survival may hinge on additional capital infusion or strategic pivots.
Company filings, Euronext disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |