investorscraft@gmail.com

Intrinsic ValueCatering International & Services S.A. (ALCIS.PA)

Previous Close14.00
Intrinsic Value
Upside potential
Previous Close
14.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Catering International & Services SA operates in the specialty business services sector, providing comprehensive catering, accommodation, and facilities management solutions primarily for oil and gas, mining, and defense industries. The company’s diversified service portfolio includes logistics, water treatment, waste management, and digital camp management via its SystemONE platform. This positions it as an integrated service provider in remote and challenging environments, where operational efficiency and quality of life are critical. Catering International differentiates itself through its ability to deliver end-to-end solutions, from sourcing to maintenance, tailored to high-risk sectors. Its presence in multiple service verticals enhances resilience against sector-specific downturns. The company’s focus on digital innovation, such as SystemONE, underscores its commitment to operational excellence and client satisfaction, reinforcing its competitive edge in a niche but demanding market.

Revenue Profitability And Efficiency

In FY 2023, Catering International reported revenue of €422.8 million, with net income of €4.9 million, reflecting a net margin of approximately 1.2%. Operating cash flow stood at €14.5 million, while capital expenditures were €6.5 million, indicating disciplined investment in operations. The company’s ability to generate positive cash flow despite modest profitability highlights its operational efficiency in a capital-intensive industry.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €0.63 demonstrates its earnings capability relative to its share base. With an operating cash flow of €14.5 million, Catering International maintains sufficient liquidity to fund operations and modest growth initiatives. The balance between earnings and reinvestment suggests a focus on sustainable capital allocation rather than aggressive expansion.

Balance Sheet And Financial Health

Catering International’s balance sheet shows €56.8 million in cash and equivalents against €38.1 million in total debt, indicating a strong liquidity position. The low debt-to-equity ratio and ample cash reserves provide financial flexibility, reducing vulnerability to economic downturns or operational disruptions in its core markets.

Growth Trends And Dividend Policy

The company’s growth is tied to demand in oil and gas and mining sectors, which are cyclical but essential. Its dividend of €0.162 per share reflects a conservative payout policy, prioritizing financial stability over high yields. This approach aligns with its focus on long-term sustainability in volatile end markets.

Valuation And Market Expectations

With a market cap of €76 million and a beta of 0.48, Catering International is perceived as a lower-risk player in its sector. The modest valuation multiples suggest market expectations are tempered, likely due to its niche focus and exposure to cyclical industries.

Strategic Advantages And Outlook

Catering International’s integrated service model and digital innovations like SystemONE provide strategic advantages in operational efficiency and client retention. The outlook remains cautiously optimistic, contingent on stability in its core markets and continued execution of its service-driven growth strategy.

Sources

Company filings, Euronext Paris

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount