Data is not available at this time.
Crossject SA is a French medical technology company specializing in needle-free injection systems, primarily through its flagship product ZENEO, a prefilled, single-use auto-injector. The company operates in the Medical Instruments & Supplies sector, targeting critical therapeutic areas such as migraines, anaphylactic shock, and severe asthma. Its innovative delivery system aims to improve patient compliance and safety by eliminating needle-related risks, positioning Crossject as a niche player in the injectable drug administration market. Crossject’s pipeline includes clinical-stage drugs like Sumatriptan, Adrenaline, and Midazolam, addressing acute conditions with high unmet needs. The company’s revenue model relies on licensing agreements, partnerships, and eventual commercialization of its proprietary technology. While still in the development phase, Crossject competes in a competitive landscape dominated by traditional syringe manufacturers and emerging biotech firms. Its market positioning hinges on regulatory approvals and adoption by pharmaceutical companies seeking differentiated drug delivery solutions.
Crossject reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of €12.8 million, with diluted EPS of -€0.28, underscoring its heavy investment in R&D and clinical trials. Operating cash flow was negative at €7.96 million, while capital expenditures totaled €3.53 million, indicating ongoing investment in its needle-free technology platform.
With no current revenue streams, Crossject’s earnings power remains untested. The company’s capital efficiency is constrained by high R&D costs and clinical trial expenses. Its ability to monetize ZENEO and secure partnerships will be critical to improving capital returns and achieving profitability in the long term.
Crossject holds €7.04 million in cash and equivalents, against total debt of €18.35 million, reflecting a leveraged position. The negative operating cash flow and reliance on external funding highlight liquidity risks, though its modest market cap of €78.7 million suggests potential for equity-based financing to bridge gaps until commercialization.
Growth prospects hinge on regulatory milestones and partnerships for ZENEO. The company does not pay dividends, reinvesting all resources into development. Success in clinical trials and market entry will dictate future revenue trajectories, but near-term growth remains speculative.
The market values Crossject at €78.7 million, with a beta of 0.777, indicating moderate volatility relative to the broader market. Investors likely price in potential regulatory successes, though the absence of revenue tempers expectations. Valuation hinges on future commercialization and licensing deals.
Crossject’s needle-free technology offers a differentiated solution in drug delivery, with potential advantages in patient compliance and safety. However, the outlook depends on clinical validation, regulatory approvals, and commercialization partnerships. Near-term challenges include funding requirements and competitive pressures, but long-term success could establish Crossject as a leader in innovative injectable systems.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |