Data is not available at this time.
Clasquin SA is a specialized international freight forwarding and logistics provider, operating primarily in Europe, Asia-Pacific, the Americas, and Africa. The company generates revenue through two core segments: Air and Sea Freight Forwarding, which includes tailored solutions for oversized cargo, containerized shipping, and regulatory compliance, and IT Service Contracting, which supports digital logistics optimization. Clasquin serves diverse industries such as luxury goods, pharmaceuticals, perishables, and industrial freight, leveraging its expertise in temperature-controlled and hazardous materials logistics. The firm differentiates itself through integrated supply chain consulting and risk management services, positioning it as a mid-sized player with niche capabilities in complex logistics. Its focus on high-value sectors like fashion, wine, and healthcare provides resilience against commoditization pressures in freight forwarding. With a 65-year operating history, Clasquin maintains regional strength in France and Northwest Africa while pursuing selective global expansion through asset-light partnerships.
Clasquin reported FY2023 revenue of €562.1 million, with net income of €18.3 million, reflecting a 3.3% net margin. Operating cash flow stood at €25.1 million, demonstrating effective working capital management. Capital expenditures were modest at €1.1 million, consistent with its asset-light model. The diluted EPS of €7.91 indicates efficient capital allocation across its global operations.
The company exhibits stable earnings power with €51.9 million in cash reserves against €21.9 million total debt, suggesting strong liquidity. Its beta of 1.209 indicates higher volatility than the market, typical for logistics firms exposed to global trade cycles. The absence of dividends implies reinvestment in service capabilities and geographic expansion.
Clasquin maintains a robust balance sheet with a net cash position of €30.0 million (cash minus debt). The debt-to-equity ratio appears conservative at approximately 0.15x based on market capitalization. Current assets comfortably cover liabilities, supported by €25.1 million in operating cash flow generation during FY2023.
Revenue growth trends are undisclosed, but the company's €330 million market capitalization suggests investor confidence in its niche positioning. The zero-dividend policy aligns with industry norms for mid-sized logistics players prioritizing organic growth over shareholder payouts. Expansion in high-margin verticals like pharmaceuticals and luxury goods may drive future earnings growth.
At current metrics, Clasquin trades at approximately 18x trailing earnings (P/E) and 0.59x sales (P/S), reflecting market expectations for moderate growth in specialized logistics. The valuation premium to pure freight forwarders likely stems from its consulting and value-added services mix.
Clasquin's strategic advantage lies in its dual specialization in complex logistics and IT-enabled supply chain solutions. Near-term challenges include global trade volatility and fuel cost fluctuations, but its focus on regulated industries provides revenue stability. The company is well-positioned to benefit from regional trade flows between Europe and Africa, though competition from global 3PLs remains a key monitorable.
Company annual reports, Euronext Paris disclosures, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |