investorscraft@gmail.com

Intrinsic ValueBiocorp Production (ALCOR.PA)

Previous Close35.10
Intrinsic Value
Upside potential
Previous Close
35.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Biocorp Production operates in the medical devices sector, specializing in smart drug delivery systems and monitoring solutions. The company’s core revenue model is driven by its innovative product portfolio, including Inspair (smart inhaler caps), Mallya (pen injector monitoring), and Onejet (auto-injectors), which cater to pharmaceutical compliance and patient adherence. These devices integrate data capture capabilities, positioning Biocorp as a niche player in connected healthcare. The company serves both pharmaceutical firms and end-users, leveraging its expertise in medical device manufacturing to enhance treatment efficacy and real-world data collection. Biocorp’s market position is strengthened by its focus on high-value, low-volume specialty devices, differentiating it from mass-market competitors. However, its small-scale operations and reliance on partnerships with larger pharmaceutical companies expose it to competitive pressures and regulatory hurdles. The company’s French base provides access to Europe’s stringent but innovation-friendly healthcare market, though global expansion remains a challenge due to limited scale and funding.

Revenue Profitability And Efficiency

In FY 2022, Biocorp reported revenue of €11.67 million, reflecting its niche market focus. However, the company posted a net loss of €0.65 million, with diluted EPS of -€0.15, indicating ongoing profitability challenges. Operating cash flow was negative at €-0.22 million, while capital expenditures totaled €-0.96 million, underscoring significant investment needs relative to its revenue base.

Earnings Power And Capital Efficiency

Biocorp’s negative earnings and cash flow highlight inefficiencies in scaling its specialized product lines. The company’s capital expenditures exceed operating cash flow, suggesting reliance on external funding to sustain growth. Its ability to monetize smart device technology remains unproven at scale, though partnerships with pharmaceutical firms could improve capital efficiency over time.

Balance Sheet And Financial Health

Biocorp’s balance sheet shows €2.67 million in cash against €5.78 million in total debt, indicating a leveraged position. The negative operating cash flow and high capex relative to liquidity raise concerns about near-term financial flexibility, though its modest market cap (€154.5 million) may attract strategic investors.

Growth Trends And Dividend Policy

Biocorp’s growth hinges on adoption of its smart devices, but FY 2022 performance suggests slow commercialization. The company pays no dividends, reinvesting limited cash flow into R&D and market expansion. Future trends depend on regulatory approvals and partnerships to drive scale.

Valuation And Market Expectations

With a market cap of €154.5 million and negative earnings, Biocorp trades on speculative potential rather than fundamentals. Investors likely price in long-term upside from connected healthcare trends, but execution risks remain high given its financial constraints.

Strategic Advantages And Outlook

Biocorp’s strengths lie in its innovative, compliance-focused devices, but its small scale and financial pressures limit near-term upside. Success depends on securing larger pharmaceutical partnerships and achieving regulatory milestones. The outlook remains uncertain, with profitability likely several years away.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount