Data is not available at this time.
Nicox S.A. is a specialized ophthalmology company focused on developing innovative treatments for ocular conditions, including glaucoma, dry eye disease, and allergic conjunctivitis. The company's core revenue model is driven by clinical-stage drug development, with key candidates like NCX 470 (Phase 3) and NCX 4251 (Phase 2b) targeting high-need areas in ophthalmology. Nicox also commercializes approved products such as VYZULTA for glaucoma and ZERVIATE for allergic conjunctivitis, though its primary value lies in its pipeline. Operating in the competitive biotechnology sector, Nicox differentiates itself through nitric oxide-donating technology, which aims to enhance drug efficacy and patient outcomes. The company's market position is that of a niche player with a focused therapeutic approach, leveraging partnerships and licensing agreements to advance its clinical programs. With a presence in France and select international markets, Nicox targets unmet medical needs in ophthalmology, positioning itself for potential growth if its late-stage trials succeed.
Nicox reported revenue of €7.86 million in the latest fiscal year, primarily from its commercial products and collaborations. However, the company remains unprofitable, with a net loss of €22.39 million, reflecting significant R&D investments. Operating cash flow was negative at €23.13 million, underscoring the capital-intensive nature of its clinical-stage operations. The diluted EPS of -€0.35 highlights ongoing financial challenges as the company prioritizes pipeline advancement over near-term profitability.
Nicox's earnings power is currently constrained by its reliance on clinical development, with no near-term profitability expected until key pipeline assets achieve regulatory milestones. The company's capital efficiency is under pressure due to high R&D expenditures, though its €10.54 million cash position provides some runway. The lack of significant operating income or free cash flow generation reflects its pre-revenue biotech profile, with value tied to future clinical success.
Nicox's balance sheet shows €10.54 million in cash and equivalents against €17.74 million in total debt, indicating a leveraged position with limited liquidity. The company's negative operating cash flow and reliance on external funding raise concerns about financial sustainability unless additional capital is secured. With no dividend payments and a market cap of €14.68 million, Nicox remains a high-risk investment dependent on pipeline progress.
Nicox's growth trajectory hinges on the success of its Phase 3 and Phase 2b trials, with no near-term revenue diversification expected. The company does not pay dividends, reinvesting all available capital into R&D. Future growth potential is tied to clinical milestones and potential partnerships, though current financials reflect a high-risk, high-reward profile typical of development-stage biotech firms.
With a market cap of €14.68 million, Nicox is valued as a speculative biotech play, heavily dependent on clinical outcomes. The modest beta of 0.883 suggests lower volatility relative to the broader biotech sector, possibly due to its small size and limited trading liquidity. Investors appear to be pricing in significant uncertainty around pipeline success, with little premium assigned to current commercial assets.
Nicox's strategic advantage lies in its focused ophthalmology pipeline and nitric oxide-donating technology, which could differentiate its products if approved. However, the outlook remains uncertain due to financial constraints and clinical risks. Success in Phase 3 trials for NCX 470 could be transformative, but the company must navigate funding challenges to reach commercialization. Partnerships or licensing deals may be critical to sustaining operations.
Company description, financial data from public filings, and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |